Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 12 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 12 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.45 GC 
Located in:     Metudela 
Controlled by:     Volksbank International WG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,011.59M SC$ 
Cash Available Now  98,800.96M SC$Corporate cash
     
Products Sold Last Year  106,754.44M SC$ 
Profit Last Year  32,989.62M SC$ 
Net Profit Last Year  13,855.64M SC$ 
Products Sold Last Month  8,722.09M SC$ 
Profit Last Month  2,556.53M SC$Profit
Net Profit Last Month  1,073.74M SC$Net Profit
Assets  167,159.94M SC$Corporate assets
Market Value  833,156.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,865.14M SC$Value of materials
Production Last Month  1,577,933.33Production for the month
Production Level Last Month  114.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.76Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  147,902,702 
 
Cash Flow Data
Cash at start of previous month  103,198.65M SC$ 
     
Salaries Paid  -1,114.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,657.20M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,139.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -766.96M SC$Tax payments
Profit Payment Paid  -1,431.66M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,722.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,418.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.7Price earning ratio
Share Price  8,331.56  SC$Share price
Earning per Share In Recent Period  116.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,011.59M SC$   
Salaries Paid     1,113.80M SC$Salary Cost
Raw Materials Used     2,996.45M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     154.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,657.20M SC$ 
Total:  9,011.59M SC$  6,109.80M SC$ 
Year to Date
Income   Cost  
80,116.32M   
   10,024.82M 
   26,846.13M 
   1,690.75M 
   1,395.97M 
   0.00M 
   15,188.20M 
80,116.32M  55,145.87M 
Last Year
Income   Cost  
106,754.44M   
   13,366.84M 
   36,000.98M 
   2,254.20M 
   1,857.36M 
   0.00M 
   20,285.44M 
106,754.44M  73,764.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  21,200 
Medium Level Worker  123,750  123,750  27,600 
High Level Worker  46,750  46,750  32,000 
Low Level Manager  20,800  20,800  40,000 
Medium Level Manager  12,975  12,975  52,800 
High Level Manager  6,150  6,150  66,000 
Executive  2,200  2,200  138,000 
High Tech Engineer  54,000  54,000  53,200 
High Tech Senior  11,800  11,800  84,000 
High Tech Executive  1,355  1,355  168,000 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    514,820 tons    75,000    6.9    224    5,127 SC$    2,114 SC$
Computers    182,609 systems    25,000    7.3    224    6,210 SC$    2,567 SC$
Electric Power    17,279 million kwhs    1,250    13.8    224    956,945 SC$    395,200 SC$
Factory Maintenance    1,339 units    124    10.8    223    1.35M SC$    558,700 SC$
Gas    157,640 units    15,000    10.5    298    11,203 SC$    3,816 SC$
High Tech Services    315,387 units    25,000    12.6    287    4,842 SC$    1,676 SC$
Industrial Equipment    670,044 units    50,000    13.4    224    5,406 SC$    2,235 SC$
Household Products    286,150 tons    25,000    11.4    222    15,497 SC$    6,493 SC$
Robotics    451 units    51    8.8    225    630,239 SC$    258,210 SC$
Services    383,316 units    25,000    15.3    260    3,365 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Volksbank International WG

Back to main enterprise page
Image  

Back to my home page