Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 17 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clifton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 17 4957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.38 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,815.37M SC$ 
Cash Available Now  117,993.04M SC$Corporate cash
     
Products Sold Last Year  56,856.64M SC$ 
Profit Last Year  16,592.05M SC$ 
Net Profit Last Year  7,192.66M SC$ 
Products Sold Last Month  4,832.33M SC$ 
Profit Last Month  1,475.56M SC$Profit
Net Profit Last Month  639.66M SC$Net Profit
Assets  163,540.79M SC$Corporate assets
Market Value  384,917.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,626.37M SC$Value of materials
Production Last Month  3,738.45Production for the month
Production Level Last Month  120.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  237.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,502.97M SC$ 
     
Salaries Paid  -851.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,693.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.33M SC$Tax payments
Profit Payment Paid  -1,229.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,832.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,132.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,849.18  SC$Share price
Earning per Share In Recent Period  61.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,815.37M SC$   
Salaries Paid     851.10M SC$Salary Cost
Raw Materials Used     2,193.74M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     91.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,815.37M SC$  3,344.48M SC$ 
Year to Date
Income   Cost  
24,092.41M   
   4,257.41M 
   11,019.32M 
   1,038.81M 
   457.62M 
   0.00M 
   0.00M 
24,092.41M  16,773.15M 
Last Year
Income   Cost  
56,856.64M   
   10,215.14M 
   26,453.60M 
   2,494.83M 
   1,101.02M 
   0.00M 
   0.00M 
56,856.64M  40,264.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  16,165 
Medium Level Worker  64,000  64,000  21,045 
High Level Worker  39,000  39,000  24,400 
Low Level Manager  19,500  19,500  30,500 
Medium Level Manager  14,400  14,400  40,260 
High Level Manager  6,500  6,500  50,325 
Executive  2,450  2,450  105,225 
High Tech Engineer  82,500  82,500  40,565 
High Tech Senior  17,600  17,600  64,050 
High Tech Executive  2,400  2,400  128,100 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,237 units    4,000    6.3    191    5,626 SC$    2,718 SC$
Books And Newspapers    291,271 units    22,500    12.9    197    3,896 SC$    1,933 SC$
Building Materials    367,080 units    25,000    14.7    193    4,125 SC$    2,114 SC$
Computers    86,801 systems    10,000    8.7    188    5,240 SC$    2,567 SC$
Electric Components    272,926 units    25,000    10.9    198    4,526 SC$    2,114 SC$
Electric Power    3,641 million kwhs    500    7.3    196    832,906 SC$    392,600 SC$
Electronic Components    290,598 units    25,000    11.6    196    3,336 SC$    1,646 SC$
Factory Maintenance    1,198 units    95    12.6    187    1.12M SC$    558,700 SC$
High Tech Services    172,192 units    20,000    8.6    185    3,152 SC$    1,676 SC$
Industrial Equipment    145,889 units    25,000    5.8    186    4,471 SC$    2,235 SC$
Mercury    5,950 tons    900    6.6    184    53,944 SC$    29,415 SC$
Mobile Devices    28,774 devices    3,000    9.6    195    32,615 SC$    15,402 SC$
Household Products    26,389 tons    2,000    13.2    194    13,819 SC$    6,493 SC$
Robotics    2,113 units    201    10.5    195    541,726 SC$    258,210 SC$
Services    93,644 units    10,000    9.4    190    2,410 SC$    1,238 SC$
Software    209,579 units    15,000    14    190    2,875 SC$    1,350 SC$
Trucks    1,472 trucks    100    14.7    190    5.36M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 228% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page