Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 5 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

a0916 Harrisson Land Based Cru

Product:     Land Based Cruise Batteries 
Latest Market Price:  Market Price  453.00M SC$ per battery 
Corporation Type:     private corporation 
Founded:     June 5 4947 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.09 GC 
Located in:     The Democratic Union of Xiyu Ilana 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,784.76M SC$ 
Cash Available Now  120,000.00M SC$Corporate cash
     
Products Sold Last Year  61,259.11M SC$ 
Profit Last Year  7,190.25M SC$ 
Net Profit Last Year  2,556.53M SC$ 
Products Sold Last Month  4,775.94M SC$ 
Profit Last Month  347.69M SC$Profit
Net Profit Last Month  124.13M SC$Net Profit
Assets  160,689.94M SC$Corporate assets
Market Value  260,515.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,630.84M SC$Value of materials
Production Last Month  4.32Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,607.40M SC$ 
     
Salaries Paid  -806.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -907.43M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -104.31M SC$Tax payments
Profit Payment Paid  -238.52M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,775.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,929.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  131.9Price earning ratio
Share Price  2,605.16  SC$Share price
Earning per Share In Recent Period  19.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,784.76M SC$   
Salaries Paid     806.49M SC$Salary Cost
Raw Materials Used     2,416.91M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     118.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     907.43M SC$ 
Total:  4,784.76M SC$  4,437.58M SC$ 
Year to Date
Income   Cost  
54,720.80M   
   8,872.29M 
   26,417.10M 
   2,068.40M 
   1,316.51M 
   0.00M 
   10,607.70M 
54,720.80M  49,282.00M 
Last Year
Income   Cost  
61,259.11M   
   9,678.78M 
   29,019.56M 
   2,256.37M 
   1,461.09M 
   0.00M 
   11,653.05M 
61,259.11M  54,068.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  56,750  56,750  21,200 
Medium Level Worker  65,500  65,500  27,600 
High Level Worker  45,500  45,500  32,000 
Low Level Manager  14,500  14,500  40,000 
Medium Level Manager  5,575  5,575  52,800 
High Level Manager  2,900  2,900  66,000 
Executive  1,325  1,325  138,000 
High Tech Engineer  53,000  53,000  53,200 
High Tech Senior  11,275  11,275  84,000 
High Tech Executive  1,165  1,165  168,000 
     
Total:  257,490Number of Employees 257,490   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    288,516 systems    25,000    11.5    192    5,526 SC$    2,643 SC$
Construction    58,926 units    4,500    13.1    186    2,792 SC$    1,532 SC$
Electric Components    503,838 units    50,000    10.1    194    4,453 SC$    2,114 SC$
Electric Power    3,160 million kwhs    450    7    195    890,388 SC$    418,500 SC$
Electronic Components    377,207 units    50,000    7.5    191    3,234 SC$    1,646 SC$
Factory Maintenance    900 units    114    7.9    186    1.12M SC$    558,700 SC$
High Tech Services    497,262 units    50,000    9.9    193    3,287 SC$    1,676 SC$
Industrial Equipment    741,419 units    50,000    14.8    185    4,373 SC$    2,235 SC$
Robotics    641 units    64    10.1    188    526,913 SC$    258,210 SC$
Services    334,290 units    25,000    13.4    196    2,500 SC$    1,238 SC$
Weapon Grade Components    35,615 units    4,000    8.9    188    205,874 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Land Based Cruise Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4 
Estimated Production This Month  4 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page