Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Aug 15 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Mindao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 176.33
Cash:    -44.00B SC$ Cash Available
Profit/Loss:    24.12B SC$ Total Profit This Month
Total Assets:    13.52T SC$ Total State Assets
  
Country Assets
Population:    31,602,915 Total Population
Migration:    1,255  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Luzrana Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,297 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 15 5197 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.76 GC 
Located in:     The Independent State of Mindao 
Controlled by:     The Independent State of Mindao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,012.48M SC$Corporate cash
     
Products Sold Last Year  48,953.42M SC$ 
Profit Last Year  17,961.16M SC$ 
Net Profit Last Year  9,429.61M SC$ 
Products Sold Last Month  4,286.05M SC$ 
Profit Last Month  1,658.30M SC$Profit
Net Profit Last Month  870.61M SC$Net Profit
Assets  57,332.48M SC$Corporate assets
Market Value  393,883.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,308.11M SC$Value of materials
Production Last Month  1,374,692.74Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,245.85M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,350.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -497.49M SC$Tax payments
Profit Payment Paid  -580.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,012.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.4Price earning ratio
Share Price  3,938.83  SC$Share price
Earning per Share In Recent Period  83.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,716.25M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     53.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,679.17M SC$ 
Year to Date
Income   Cost  
30,284.72M   
   4,907.05M 
   11,973.18M 
   1,458.56M 
   421.61M 
   0.00M 
   0.00M 
30,284.72M  18,760.40M 
Last Year
Income   Cost  
48,953.42M   
   8,412.09M 
   19,291.77M 
   2,500.58M 
   787.83M 
   0.00M 
   0.00M 
48,953.42M  30,992.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    23,790 tons    2,500    9.5    187    48,591 SC$    25,921 SC$
Electric Power    1,821 million kwhs    375    4.9    180    161,945 SC$    97,241 SC$
Factory Maintenance    982 units    109    9    180    593,678 SC$    301,780 SC$
High Tech Services    60,310 units    10,000    6    180    2,511 SC$    1,427 SC$
Lead    17,590 tons    2,000    8.8    180    81,812 SC$    46,690 SC$
Minerals    217,121 tons    35,000    6.2    180    3,923 SC$    2,190 SC$
Oil    27,591 tons    22,500    1.2    180    2,523 SC$    1,431 SC$
Platinum    2 tons    3    0.8    180    112.06M SC$    62.79M SC$
Potassium    135,756 tons    35,000    3.9    186    4,025 SC$    2,157 SC$
Robotics    847 units    151    5.6    180    427,077 SC$    237,070 SC$
Rubber    584,086 tons    75,000    7.8    180    2,818 SC$    1,370 SC$
Services    116,332 units    10,000    11.6    180    1,794 SC$    1,028 SC$
Sulfur    291,284 tons    40,000    7.3    180    3,609 SC$    1,865 SC$
Zinc    22,147 tons    2,750    8.1    182    52,591 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
0100
 
Product Offered but not Sold yet  1,374,693.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mindao

Back to main country page
 

Back to my home page