Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Aug 16 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucy hills Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 16 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.66 GC 
Located in:     The Independent State of Mindao 
Controlled by:     The Independent State of Mindao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,295.05M SC$ 
Cash Available Now  50,652.68M SC$Corporate cash
     
Products Sold Last Year  50,243.23M SC$ 
Profit Last Year  19,499.49M SC$ 
Net Profit Last Year  10,237.23M SC$ 
Products Sold Last Month  4,518.30M SC$ 
Profit Last Month  2,006.51M SC$Profit
Net Profit Last Month  1,053.42M SC$Net Profit
Assets  65,299.42M SC$Corporate assets
Market Value  461,922.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,227.10M SC$Value of materials
Production Last Month  219,950.84Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,930.56M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -601.95M SC$Tax payments
Profit Payment Paid  -702.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,518.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,845.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.8Price earning ratio
Share Price  4,619.23  SC$Share price
Earning per Share In Recent Period  98.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,295.05M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,642.44M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     52.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,295.05M SC$  2,545.82M SC$ 
Year to Date
Income   Cost  
31,797.75M   
   4,492.81M 
   10,988.85M 
   1,459.69M 
   408.00M 
   0.00M 
   0.00M 
31,797.75M  17,349.34M 
Last Year
Income   Cost  
50,243.23M   
   7,701.90M 
   19,755.48M 
   2,509.32M 
   777.04M 
   0.00M 
   0.00M 
50,243.23M  30,743.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,866 tons    200    9.3    180    4,299 SC$    2,075 SC$
Cocoa    1,534 tons    200    7.7    185    3,317 SC$    1,524 SC$
Coffee    2,762 tons    200    13.8    183    15,184 SC$    8,349 SC$
Eggs    467,907 10000 units    35,000    13.4    186    4,281 SC$    2,356 SC$
Electric Power    2,259 million kwhs    250    9    183    162,117 SC$    97,241 SC$
Factory Maintenance    941 units    104    9    187    623,488 SC$    301,780 SC$
Fruit    851,769 tons    77,500    11    180    5,486 SC$    3,171 SC$
High Tech Services    34,132 units    2,500    13.7    180    2,530 SC$    1,427 SC$
Peanuts    271,307 tons    30,000    9    180    4,670 SC$    3,054 SC$
Rice    109,927 tons    10,000    11    185    4,467 SC$    2,552 SC$
Robotics    8 units    1    7.7    180    426,561 SC$    237,070 SC$
Services    27,871 units    5,000    5.6    183    2,119 SC$    1,028 SC$
Spices    37,025 tons    5,500    6.7    181    32,852 SC$    20,083 SC$
Vegetables    985,387 tons    87,500    11.3    180    4,812 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mindao

Back to main country page
Image  

Back to my home page