Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 28 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 28 3906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.48 GC 
Located in:     The Independent State of Virtua 
Controlled by:     The Independent State of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,339.97M SC$ 
Cash Available Now  168,868.39M SC$Corporate cash
     
Products Sold Last Year  52,130.02M SC$ 
Profit Last Year  17,680.10M SC$ 
Net Profit Last Year  9,282.05M SC$ 
Products Sold Last Month  5,172.90M SC$ 
Profit Last Month  2,272.34M SC$Profit
Net Profit Last Month  1,192.98M SC$Net Profit
Assets  209,771.04M SC$Corporate assets
Market Value  504,859.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,835.92M SC$Value of materials
Production Last Month  275,113.07Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,048.17M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,483.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -681.70M SC$Tax payments
Profit Payment Paid  -795.32M SC$ 
Upgrades Bought  -215.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,172.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,185.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  5,048.60  SC$Share price
Earning per Share In Recent Period  88.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,339.97M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,891.11M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     117.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,339.97M SC$  2,866.49M SC$ 
Year to Date
Income   Cost  
5,172.90M   
   650.24M 
   1,924.44M 
   208.65M 
   117.22M 
   0.00M 
   0.00M 
5,172.90M  2,900.55M 
Last Year
Income   Cost  
52,130.02M   
   7,803.82M 
   22,773.88M 
   2,505.81M 
   1,366.41M 
   0.00M 
   0.00M 
52,130.02M  34,449.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    397,360 tons    80,000    5    180    3,800 SC$    2,114 SC$
Electric Components    427,812 units    50,000    8.6    180    3,775 SC$    2,114 SC$
Electric Power    3,695 million kwhs    450    8.2    186    809,139 SC$    434,700 SC$
Electronic Components    625,447 units    50,000    12.5    180    2,901 SC$    1,646 SC$
Factory Maintenance    823 units    124    6.6    188    1.06M SC$    558,700 SC$
Glass    298,528 tons    90,000    3.3    181    3,942 SC$    2,174 SC$
High Tech Services    162,361 units    15,000    10.8    181    3,041 SC$    1,676 SC$
Mobile Devices    51,383 devices    5,000    10.3    180    28,333 SC$    15,704 SC$
Plastics    282,367 tons    25,000    11.3    180    3,067 SC$    1,706 SC$
Robotics    1,102 units    203    5.4    180    463,374 SC$    258,210 SC$
Services    135,799 units    15,000    9.1    187    2,339 SC$    1,238 SC$
Silver    70 tons    30    2.3    180    3.17M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Virtua

Back to main country page
Image  

Back to my home page