Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Mercury
Product:     Mercury 
Latest Market Price:  Market Price  33,005 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 30 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.42 GC 
Located in:     The Independent State of Virtua 
Controlled by:     BYC Asset Management 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,734.19M SC$ 
Cash Available Now  78,457.18M SC$Corporate cash
     
Products Sold Last Year  68,104.18M SC$ 
Profit Last Year  36,011.77M SC$ 
Net Profit Last Year  15,124.94M SC$ 
Products Sold Last Month  5,759.90M SC$ 
Profit Last Month  3,081.38M SC$Profit
Net Profit Last Month  1,294.18M SC$Net Profit
Assets  119,257.05M SC$Corporate assets
Market Value  926,301.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,856.93M SC$Value of materials
Production Last Month  72,090.65Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  137,871,685 
 
Cash Flow Data
Cash at start of previous month  72,144.57M SC$ 
     
Salaries Paid  -432.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,094.38M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -816.96M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -924.41M SC$Tax payments
Profit Payment Paid  -1,725.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,759.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,722.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  9,263.02  SC$Share price
Earning per Share In Recent Period  126.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,734.19M SC$   
Salaries Paid     432.14M SC$Salary Cost
Raw Materials Used     865.72M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     85.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,094.38M SC$ 
Total:  5,734.19M SC$  2,665.72M SC$ 
Year to Date
Income   Cost  
45,924.03M   
   3,457.26M 
   7,257.81M 
   1,503.86M 
   714.28M 
   0.00M 
   8,726.98M 
45,924.03M  21,660.19M 
Last Year
Income   Cost  
68,104.18M   
   5,185.82M 
   10,867.77M 
   2,260.27M 
   868.08M 
   0.00M 
   12,910.47M 
68,104.18M  32,092.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 150.0. The target salary index for this corporation is 150.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,500  103,500  7,950 
Medium Level Worker  126,000  126,000  10,350 
High Level Worker  43,750  43,750  12,000 
Low Level Manager  18,925  18,925  15,000 
Medium Level Manager  14,125  14,125  19,800 
High Level Manager  6,500  6,500  24,750 
Executive  2,000  2,000  51,750 
High Tech Engineer  59,500  59,500  19,950 
High Tech Senior  13,450  13,450  31,500 
High Tech Executive  1,510  1,510  63,000 
     
Total:  389,260Number of Employees 389,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,095,821 tons    150,000    7.3    184    2,853 SC$    1,220 SC$
Electric Power    2,783 million kwhs    450    6.2    185    196,120 SC$    94,494 SC$
Factory Maintenance    1,412 units    124    11.4    179    732,043 SC$    385,050 SC$
High Tech Services    161,713 units    17,500    9.2    188    3,118 SC$    1,616 SC$
Household Products    126,087 tons    30,000    4.2    179    10,369 SC$    5,738 SC$
Robotics    274 units    64    4.3    180    416,265 SC$    237,070 SC$
Services    102,239 units    17,500    5.8    181    1,937 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  70,000 
Estimated Production This Month  70,000 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BYC Asset Management

Back to main enterprise page
Image  

Back to my home page