Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 18 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

xCattle Feed 1

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 18 4729 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     The Kingdom of Spagga 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,192.77M SC$ 
Cash Available Now  59,598.90M SC$Corporate cash
     
Products Sold Last Year  50,757.50M SC$ 
Profit Last Year  2,870.60M SC$ 
Net Profit Last Year  1,205.65M SC$ 
Products Sold Last Month  4,192.78M SC$ 
Profit Last Month  240.82M SC$Profit
Net Profit Last Month  101.15M SC$Net Profit
Assets  153,707.02M SC$Corporate assets
Market Value  207,262.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,407.55M SC$Value of materials
Production Last Month  619,238.55Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,827.06M SC$ 
     
Salaries Paid  -1,052.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -796.63M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,368.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -72.25M SC$Tax payments
Profit Payment Paid  -134.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,192.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,406.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  189.5Price earning ratio
Share Price  518.16  SC$Share price
Earning per Share In Recent Period  2.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,192.77M SC$   
Salaries Paid     1,052.85M SC$Salary Cost
Raw Materials Used     1,815.22M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     796.63M SC$ 
Total:  4,192.77M SC$  3,956.45M SC$ 
Year to Date
Income   Cost  
20,963.74M   
   5,264.35M 
   9,085.76M 
   942.00M 
   519.46M 
   0.00M 
   3,986.45M 
20,963.74M  19,798.01M 
Last Year
Income   Cost  
50,757.50M   
   12,634.50M 
   22,082.94M 
   2,261.06M 
   1,257.39M 
   0.00M 
   9,651.01M 
50,757.50M  47,886.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  26,500 
Medium Level Worker  101,750  101,750  34,500 
High Level Worker  40,250  40,250  40,000 
Low Level Manager  16,625  16,625  50,000 
Medium Level Manager  11,475  11,475  66,000 
High Level Manager  3,890  3,890  82,500 
Executive  1,030  1,030  172,500 
High Tech Engineer  29,750  29,750  66,500 
High Tech Senior  7,700  7,700  105,000 
High Tech Executive  645  645  210,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    15,897 tons    500    31.8    178    4,741 SC$    2,461 SC$
Corn    3,304,197 tons    100,000    33    179    4,166 SC$    2,341 SC$
Electric Power    17,424 million kwhs    400    43.6    176    701,751 SC$    400,400 SC$
Factory Maintenance    3,432 units    104    33    178    1.03M SC$    558,700 SC$
High Tech Services    365,907 units    9,000    40.7    180    2,989 SC$    1,676 SC$
Peanuts    4,053 tons    100    40.5    178    5,139 SC$    3,165 SC$
Robotics    38 units    1    38.1    181    494,564 SC$    258,210 SC$
Services    441,515 units    12,500    35.3    182    2,255 SC$    1,238 SC$
Soybeans    7,933,456 tons    192,500    41.2    179    4,224 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 448% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page