Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 4959 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.67 GC 
Located in:     The Kingdom of Menco Nuo 
Controlled by:     The Kingdom of Menco Nuo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,307.94M SC$ 
Cash Available Now  162,043.64M SC$Corporate cash
     
Products Sold Last Year  51,289.42M SC$ 
Profit Last Year  13,007.16M SC$ 
Net Profit Last Year  6,828.76M SC$ 
Products Sold Last Month  4,308.00M SC$ 
Profit Last Month  1,132.88M SC$Profit
Net Profit Last Month  594.76M SC$Net Profit
Assets  206,159.22M SC$Corporate assets
Market Value  391,706.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,516.78M SC$Value of materials
Production Last Month  915,138.33Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,004.20M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.86M SC$Tax payments
Profit Payment Paid  -396.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,308.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,735.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,917.06  SC$Share price
Earning per Share In Recent Period  64.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,307.94M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,286.50M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,307.94M SC$  3,218.49M SC$ 
Year to Date
Income   Cost  
25,939.13M   
   3,790.55M 
   13,548.97M 
   1,249.05M 
   526.62M 
   0.00M 
   0.00M 
25,939.13M  19,115.20M 
Last Year
Income   Cost  
51,289.42M   
   7,581.10M 
   27,116.82M 
   2,498.70M 
   1,085.66M 
   0.00M 
   0.00M 
51,289.42M  38,282.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    58,305 tons    12,500    4.7    180    4,894 SC$    2,855 SC$
Electric Power    2,067 million kwhs    200    10.3    180    733,753 SC$    434,700 SC$
Factory Maintenance    468 units    102    4.6    180    973,320 SC$    558,700 SC$
High Tech Services    49,902 units    5,000    10    184    3,066 SC$    1,676 SC$
Minerals    370,702 tons    55,000    6.7    180    4,904 SC$    2,805 SC$
Robotics    815 units    126    6.5    180    463,281 SC$    258,210 SC$
Sand    1,610,336 tons    137,500    11.7    186    2,549 SC$    1,395 SC$
Services    75,163 units    7,500    10    182    2,259 SC$    1,238 SC$
Stone    2,607,534 tons    325,000    8    185    3,804 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Menco Nuo

Back to main country page

Image  

Back to my home page