Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 9 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 9 5004 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.95 GC 
Located in:     un 6 
Controlled by:     etch holdings llc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.03M SC$ 
Cash Available Now  42,811.59M SC$Corporate cash
     
Products Sold Last Year  44,772.20M SC$ 
Profit Last Year  -3,170.43M SC$ 
Net Profit Last Year  -3,170.43M SC$ 
Products Sold Last Month  3,953.45M SC$ 
Profit Last Month  -193.05M SC$Profit
Net Profit Last Month  -193.05M SC$Net Profit
Assets  90,376.32M SC$Corporate assets
Market Value  186,738.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,518.28M SC$Value of materials
Production Last Month  1,209,857.59Production for the month
Production Level Last Month  118.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  207.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,384.44M SC$ 
     
Salaries Paid  -1,608.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -751.15M SC$ 
Fixed Property Cost  -188.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,769.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,953.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,019.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,867.38  SC$Share price
Earning per Share In Recent Period  -25.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.03M SC$   
Salaries Paid     1,608.97M SC$Salary Cost
Raw Materials Used     1,518.80M SC$Cost of Material used
Fixed Property Cost     188.49M SC$Fixed Cost
Maintenance Products Used     90.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     751.15M SC$ 
Total:  0.03M SC$  4,157.86M SC$ 
Year to Date
Income   Cost  
19,696.49M   
   8,045.92M 
   7,524.60M 
   941.24M 
   462.40M 
   0.00M 
   3,701.15M 
19,696.49M  20,675.31M 
Last Year
Income   Cost  
44,772.20M   
   19,310.86M 
   18,071.10M 
   2,258.80M 
   1,106.96M 
   0.00M 
   7,194.91M 
44,772.20M  47,942.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 700.0. The target salary index for this corporation is 700.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  37,100 
Medium Level Worker  89,500  89,500  48,300 
High Level Worker  24,750  24,750  56,000 
Low Level Manager  24,125  24,125  70,000 
Medium Level Manager  11,125  11,125  92,400 
High Level Manager  4,425  4,425  115,500 
Executive  1,275  1,275  241,500 
High Tech Engineer  42,750  42,750  93,100 
High Tech Senior  10,300  10,300  147,000 
High Tech Executive  1,155  1,155  294,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    687,217 tons    52,500    13.1    157    3,821 SC$    2,265 SC$
Building Materials    229,550 units    20,000    11.5    155    3,372 SC$    2,114 SC$
Cable TV Services    2,541 units    300    8.5    154    3,049 SC$    1,963 SC$
Cement    646,336 tons    50,000    12.9    152    3,401 SC$    2,114 SC$
Chemicals    156,861 tons    25,000    6.3    154    3,563 SC$    2,114 SC$
Electric Components    3,292 units    300    11    146    3,262 SC$    2,114 SC$
Electric Power    3,649 million kwhs    375    9.7    145    614,598 SC$    400,400 SC$
Factory Maintenance    1,162 units    114    10.2    142    846,412 SC$    558,700 SC$
Glass    32,258 tons    5,500    5.9    152    3,373 SC$    2,174 SC$
High Tech Services    63,517 units    7,500    8.5    151    2,574 SC$    1,676 SC$
Internet    3,208 units    300    10.7    147    4,843 SC$    3,292 SC$
Lead    8,804 tons    1,250    7    153    64,777 SC$    42,120 SC$
Robotics    1,691 units    126    13.4    152    434,452 SC$    258,210 SC$
Services    64,619 units    12,500    5.2    144    1,574 SC$    1,238 SC$
Steel    98,901 tons    10,000    9.9    152    7,187 SC$    4,334 SC$
Telephone    3,203 units    300    10.7    155    4,136 SC$    2,567 SC$
Wood    484,494 tons    62,500    7.8    151    3,485 SC$    2,317 SC$
Zinc    22,975 tons    2,000    11.5    145    48,876 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Construction 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,209,850.04 
Product Retained Each Month For Contracts  1,209,850.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 2% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by etch holdings llc

Back to main enterprise page

Image  

Back to my home page