Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 15 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Marietta

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 62.48
Cash:    934.74B SC$ Cash Available
Profit/Loss:    -20.21B SC$ Total Profit This Month
Total Assets:    20.93T SC$ Total State Assets
  
Country Assets
Population:    30,248,709 Total Population
Migration:    76  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Davis Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 15 4784 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.08 GC 
Located in:     La Republica del Marietta 
Controlled by:     La Republica del Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,792.17M SC$ 
Cash Available Now  154,986.78M SC$Corporate cash
     
Products Sold Last Year  45,477.54M SC$ 
Profit Last Year  13,857.78M SC$ 
Net Profit Last Year  7,275.33M SC$ 
Products Sold Last Month  3,792.43M SC$ 
Profit Last Month  1,148.35M SC$Profit
Net Profit Last Month  602.89M SC$Net Profit
Assets  209,634.85M SC$Corporate assets
Market Value  401,283.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,966.59M SC$Value of materials
Production Last Month  485,420.04Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,992.01M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.51M SC$Tax payments
Profit Payment Paid  -401.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,792.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,194.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  4,012.83  SC$Share price
Earning per Share In Recent Period  60.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,792.17M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,702.03M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,792.17M SC$  2,639.57M SC$ 
Year to Date
Income   Cost  
37,836.62M   
   6,344.78M 
   17,000.26M 
   2,088.89M 
   928.19M 
   0.00M 
   0.00M 
37,836.62M  26,362.11M 
Last Year
Income   Cost  
45,477.54M   
   7,613.68M 
   20,337.92M 
   2,503.96M 
   1,164.19M 
   0.00M 
   0.00M 
45,477.54M  31,619.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,653 tons    150    11    187    6,871 SC$    3,663 SC$
Coffee    834 tons    150    5.6    180    14,663 SC$    8,758 SC$
Eggs    230,379 10000 units    20,000    11.5    180    4,025 SC$    2,356 SC$
Electric Power    2,056 million kwhs    200    10.3    180    676,630 SC$    392,600 SC$
Factory Maintenance    424 units    104    4.1    180    963,617 SC$    558,700 SC$
High Tech Services    33,018 units    4,000    8.3    183    3,050 SC$    1,676 SC$
Milk    970,488 m3s    265,000    3.7    181    4,639 SC$    2,567 SC$
Robotics    9 units    1    9.1    184    477,451 SC$    258,210 SC$
Services    28,036 units    7,500    3.7    180    2,232 SC$    1,238 SC$
Spices    4,844 tons    1,250    3.9    186    38,790 SC$    20,687 SC$
Sugar    125,488 tons    15,000    8.4    184    4,095 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Marietta

Back to main country page
 

Back to my home page