Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 7 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 7 4516 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.86 GC 
Located in:     The Commonwealth of Makam 
Controlled by:     International Monetary Fund 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,245.58M SC$ 
Cash Available Now  52,314.46M SC$Corporate cash
     
Products Sold Last Year  65,458.15M SC$ 
Profit Last Year  9,126.94M SC$ 
Net Profit Last Year  3,258.32M SC$ 
Products Sold Last Month  5,491.13M SC$ 
Profit Last Month  841.50M SC$Profit
Net Profit Last Month  300.41M SC$Net Profit
Assets  107,441.73M SC$Corporate assets
Market Value  255,104.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,861.04M SC$Value of materials
Production Last Month  890,395.35Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,729.47M SC$ 
     
Salaries Paid  -755.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.31M SC$ 
Fixed Property Cost  -188.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.45M SC$Tax payments
Profit Payment Paid  -577.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,491.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,402.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.6Price earning ratio
Share Price  2,551.05  SC$Share price
Earning per Share In Recent Period  29.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,245.58M SC$   
Salaries Paid     756.91M SC$Salary Cost
Raw Materials Used     2,585.18M SC$Cost of Material used
Fixed Property Cost     188.63M SC$Fixed Cost
Maintenance Products Used     129.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.31M SC$ 
Total:  5,245.58M SC$  4,703.61M SC$ 
Year to Date
Income   Cost  
16,269.59M   
   2,267.83M 
   7,782.56M 
   565.66M 
   385.82M 
   0.00M 
   3,106.53M 
16,269.59M  14,108.39M 
Last Year
Income   Cost  
65,458.15M   
   9,073.24M 
   31,058.05M 
   2,260.61M 
   1,520.02M 
   0.00M 
   12,419.29M 
65,458.15M  56,331.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,120  112,120  19,080 
Medium Level Worker  87,520  87,520  24,840 
High Level Worker  19,080  19,080  28,800 
Low Level Manager  18,280  18,280  36,000 
Medium Level Manager  9,860  9,860  47,520 
High Level Manager  3,436  3,436  59,400 
Executive  1,222  1,222  124,200 
High Tech Engineer  40,232  40,232  47,880 
High Tech Senior  8,716  8,716  75,600 
High Tech Executive  1,008  1,008  151,200 
     
Total:  301,474Number of Employees 301,474   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    258,058 tons    40,000    6.5    219    7,486 SC$    3,383 SC$
Bricks    869,272 tons    90,000    9.7    223    5,207 SC$    2,265 SC$
Chemicals    65,421 tons    6,250    10.5    225    5,103 SC$    2,114 SC$
Electric Power    3,572 million kwhs    600    6    216    989,815 SC$    434,700 SC$
Factory Maintenance    1,020 units    104    9.8    223    1.35M SC$    558,700 SC$
Glass    36,987 tons    3,500    10.6    224    5,009 SC$    2,174 SC$
High Tech Services    49,600 units    7,500    6.6    220    3,770 SC$    1,676 SC$
Lead    15,683 tons    1,500    10.5    217    91,764 SC$    42,075 SC$
Plastics    352,922 tons    37,500    9.4    224    3,903 SC$    1,706 SC$
Robotics    2,390 units    218    11    216    594,732 SC$    258,210 SC$
Services    61,427 units    7,500    8.2    227    2,888 SC$    1,238 SC$
Steel    476,737 tons    35,000    13.6    219    9,835 SC$    4,334 SC$
Wood    269,559 tons    35,000    7.7    215    5,199 SC$    2,310 SC$
Zinc    12,105 tons    1,250    9.7    219    72,659 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Set price to 403% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by International Monetary Fund

Back to main enterprise page

Image  

Back to my home page