Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 3 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nakisaa Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 3 4697 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.00 GC 
Located in:     The Democratic Union of Eskon 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,361.86M SC$ 
Cash Available Now  53,631.51M SC$Corporate cash
     
Products Sold Last Year  52,049.84M SC$ 
Profit Last Year  10,870.65M SC$ 
Net Profit Last Year  4,565.67M SC$ 
Products Sold Last Month  4,361.95M SC$ 
Profit Last Month  921.09M SC$Profit
Net Profit Last Month  386.86M SC$Net Profit
Assets  141,114.98M SC$Corporate assets
Market Value  352,474.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,071.24M SC$Value of materials
Production Last Month  486,369.53Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  256.7Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  106.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,089.64M SC$ 
     
Salaries Paid  -491.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -828.77M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.33M SC$Tax payments
Profit Payment Paid  -515.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,361.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,150.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  84.1Price earning ratio
Share Price  881.19  SC$Share price
Earning per Share In Recent Period  10.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,361.86M SC$   
Salaries Paid     491.67M SC$Salary Cost
Raw Materials Used     1,818.63M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     828.77M SC$ 
Total:  4,361.86M SC$  3,433.53M SC$ 
Year to Date
Income   Cost  
4,361.95M   
   491.67M 
   1,826.11M 
   187.96M 
   106.33M 
   0.00M 
   828.79M 
4,361.95M  3,440.86M 
Last Year
Income   Cost  
52,049.84M   
   5,900.01M 
   21,853.10M 
   2,257.60M 
   1,275.98M 
   0.00M 
   9,892.50M 
52,049.84M  41,179.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 230.7. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  12,227 
Medium Level Worker  119,000  119,000  15,918 
High Level Worker  38,000  38,000  18,455 
Low Level Manager  10,000  10,000  23,069 
Medium Level Manager  7,500  7,500  30,451 
High Level Manager  1,400  1,400  38,064 
Executive  700  700  79,588 
High Tech Engineer  30,000  30,000  30,682 
High Tech Senior  6,000  6,000  48,445 
High Tech Executive  600  600  96,890 
     
Total:  333,200Number of Employees 333,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    4,636 tons    150    30.9    188    8,457 SC$    4,273 SC$
Coffee    4,626 tons    150    30.8    186    16,524 SC$    8,758 SC$
Eggs    688,031 10000 units    20,000    34.4    182    4,269 SC$    2,356 SC$
Electric Power    6,716 million kwhs    200    33.6    185    807,284 SC$    400,400 SC$
Factory Maintenance    3,432 units    104    33    183    1.10M SC$    558,700 SC$
High Tech Services    125,822 units    4,000    31.5    185    3,135 SC$    1,676 SC$
Milk    9,682,677 m3s    265,000    36.5    185    5,174 SC$    2,567 SC$
Robotics    33 units    1    32.5    185    496,449 SC$    258,210 SC$
Services    295,574 units    7,500    39.4    183    2,258 SC$    1,238 SC$
Spices    42,688 tons    1,250    34.2    183    37,269 SC$    20,687 SC$
Sugar    618,033 tons    15,000    41.2    187    4,227 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 457% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page