Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 8 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winterdorf Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 8 4713 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.24 GC 
Located in:     The Kingdom of Borrel 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,014.51M SC$ 
Cash Available Now  39,629.97M SC$Corporate cash
     
Products Sold Last Year  60,825.89M SC$ 
Profit Last Year  6,190.95M SC$ 
Net Profit Last Year  2,600.20M SC$ 
Products Sold Last Month  5,029.21M SC$ 
Profit Last Month  931.48M SC$Profit
Net Profit Last Month  391.22M SC$Net Profit
Assets  94,285.80M SC$Corporate assets
Market Value  217,105.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,453.92M SC$Value of materials
Production Last Month  605,319.52Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,562.06M SC$ 
     
Salaries Paid  -694.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -955.55M SC$ 
Fixed Property Cost  -187.53M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,145.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.44M SC$Tax payments
Profit Payment Paid  -521.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,029.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,630.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.5Price earning ratio
Share Price  2,171.06  SC$Share price
Earning per Share In Recent Period  28.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,014.51M SC$   
Salaries Paid     694.88M SC$Salary Cost
Raw Materials Used     2,141.35M SC$Cost of Material used
Fixed Property Cost     187.53M SC$Fixed Cost
Maintenance Products Used     140.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     955.55M SC$ 
Total:  5,014.51M SC$  4,119.92M SC$ 
Year to Date
Income   Cost  
50,693.39M   
   6,948.94M 
   24,474.17M 
   1,876.13M 
   1,406.14M 
   0.00M 
   9,648.88M 
50,693.39M  44,354.25M 
Last Year
Income   Cost  
60,825.89M   
   8,338.77M 
   30,792.60M 
   2,255.32M 
   1,687.36M 
   0.00M 
   11,560.89M 
60,825.89M  54,634.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  17,490 
Medium Level Worker  101,750  101,750  22,770 
High Level Worker  40,250  40,250  26,400 
Low Level Manager  16,625  16,625  33,000 
Medium Level Manager  11,475  11,475  43,560 
High Level Manager  3,890  3,890  54,450 
Executive  1,030  1,030  113,850 
High Tech Engineer  29,750  29,750  43,890 
High Tech Senior  7,700  7,700  69,300 
High Tech Executive  645  645  138,600 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,784 tons    500    13.6    199    3,250 SC$    2,108 SC$
Corn    638,948 tons    100,000    6.4    300    7,096 SC$    2,341 SC$
Electric Power    4,434 million kwhs    400    11.1    157    500,626 SC$    291,513 SC$
Factory Maintenance    1,513 units    104    14.5    242    1.69M SC$    558,700 SC$
High Tech Services    105,019 units    9,000    11.7    280    5,082 SC$    1,676 SC$
Peanuts    708 tons    100    7.1    300    9,614 SC$    3,171 SC$
Robotics    7 units    1    7.2    300    782,893 SC$    258,210 SC$
Services    129,654 units    12,500    10.4    296    3,642 SC$    1,165 SC$
Soybeans    2,494,077 tons    192,500    13    222    6,959 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page