Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 15 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Michaella

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.80
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -15.31B SC$ Total Profit This Month
Total Assets:    20.96T SC$ Total State Assets
  
Country Assets
Population:    30,472,573 Total Population
Migration:    77  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Panotro Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 4792 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.33 GC 
Located in:     La Republica del Michaella 
Controlled by:     La Republica del Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,761.48M SC$ 
Cash Available Now  160,312.88M SC$Corporate cash
     
Products Sold Last Year  45,202.81M SC$ 
Profit Last Year  12,973.50M SC$ 
Net Profit Last Year  6,811.09M SC$ 
Products Sold Last Month  3,973.11M SC$ 
Profit Last Month  1,229.93M SC$Profit
Net Profit Last Month  645.71M SC$Net Profit
Assets  205,370.06M SC$Corporate assets
Market Value  383,661.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,018.67M SC$Value of materials
Production Last Month  224,904.81Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,338.34M SC$ 
     
Salaries Paid  -642.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,109.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.98M SC$Tax payments
Profit Payment Paid  -430.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,973.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,551.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,836.62  SC$Share price
Earning per Share In Recent Period  57.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,761.48M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,788.77M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,761.48M SC$  2,734.38M SC$ 
Year to Date
Income   Cost  
26,940.90M   
   4,496.83M 
   12,498.13M 
   1,460.67M 
   658.00M 
   0.00M 
   0.00M 
26,940.90M  19,113.64M 
Last Year
Income   Cost  
45,202.81M   
   7,708.77M 
   20,914.74M 
   2,505.95M 
   1,099.84M 
   0.00M 
   0.00M 
45,202.81M  32,229.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    795,929 tons    67,500    11.8    182    7,717 SC$    4,273 SC$
Electric Power    1,242 million kwhs    200    6.2    186    730,338 SC$    392,600 SC$
Factory Maintenance    627 units    104    6    180    1.00M SC$    558,700 SC$
High Tech Services    45,102 units    7,500    6    180    2,864 SC$    1,676 SC$
Milk    1,418,591 m3s    107,500    13.2    182    4,633 SC$    2,567 SC$
Peanuts    91,786 tons    35,000    2.6    182    5,774 SC$    3,171 SC$
Robotics    4 units    1    4.3    180    445,722 SC$    258,210 SC$
Services    18,358 units    5,000    3.7    180    2,132 SC$    1,238 SC$
Sugar    617,590 tons    55,000    11.2    181    4,002 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Michaella

Back to main country page

 

Back to my home page