Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 29 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Michaella

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.85
Cash:    986.52B SC$ Cash Available
Profit/Loss:    -14.97B SC$ Total Profit This Month
Total Assets:    20.80T SC$ Total State Assets
  
Country Assets
Population:    30,450,533 Total Population
Migration:    70  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Clacton Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 29 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.21 GC 
Located in:     La Republica del Michaella 
Controlled by:     La Republica del Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,188.99M SC$ 
Cash Available Now  156,270.81M SC$Corporate cash
     
Products Sold Last Year  55,502.85M SC$ 
Profit Last Year  17,631.93M SC$ 
Net Profit Last Year  9,256.76M SC$ 
Products Sold Last Month  5,412.73M SC$ 
Profit Last Month  2,243.43M SC$Profit
Net Profit Last Month  1,177.80M SC$Net Profit
Assets  195,307.22M SC$Corporate assets
Market Value  498,320.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,300.91M SC$Value of materials
Production Last Month  658,212.06Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,055.27M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,838.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -673.03M SC$Tax payments
Profit Payment Paid  -785.20M SC$ 
Upgrades Bought  -220.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,412.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,081.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  4,983.20  SC$Share price
Earning per Share In Recent Period  95.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,188.99M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     2,193.08M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,188.99M SC$  3,159.68M SC$ 
Year to Date
Income   Cost  
31,625.69M   
   3,958.70M 
   12,813.55M 
   1,255.42M 
   588.93M 
   0.00M 
   0.00M 
31,625.69M  18,616.61M 
Last Year
Income   Cost  
55,502.85M   
   7,915.90M 
   26,328.21M 
   2,509.72M 
   1,117.10M 
   0.00M 
   0.00M 
55,502.85M  37,870.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    225,324 tons    35,000    6.4    184    3,885 SC$    2,114 SC$
Electric Power    8,751 million kwhs    750    11.7    180    700,518 SC$    392,600 SC$
Factory Maintenance    423 units    104    4.1    188    1.06M SC$    558,700 SC$
High Tech Services    44,067 units    7,500    5.9    180    2,917 SC$    1,676 SC$
Potassium    440,855 tons    230,000    1.9    180    5,058 SC$    2,910 SC$
Robotics    251 units    102    2.5    184    476,389 SC$    258,210 SC$
Services    241,664 units    25,000    9.7    185    2,305 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Michaella

Back to main country page

 

Back to my home page