Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 7 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louth Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 7 4848 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.72 GC 
Located in:     The Empire of Sanpola 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  502.69M SC$ 
Cash Available Now  42,542.93M SC$Corporate cash
     
Products Sold Last Year  61,862.18M SC$ 
Profit Last Year  12,293.19M SC$ 
Net Profit Last Year  5,163.14M SC$ 
Products Sold Last Month  5,165.30M SC$ 
Profit Last Month  1,031.90M SC$Profit
Net Profit Last Month  433.40M SC$Net Profit
Assets  273,375.70M SC$Corporate assets
Market Value  439,942.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  198,083.47M SC$Value of materials
Production Last Month  3,056.46Production for the month
Production Level Last Month  98.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,833.85M SC$ 
     
Salaries Paid  -271.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -981.40M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,469.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.57M SC$Tax payments
Profit Payment Paid  -577.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,165.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,040.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.9Price earning ratio
Share Price  4,399.42  SC$Share price
Earning per Share In Recent Period  47.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  502.69M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     2,558.91M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     129.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     981.40M SC$ 
Total:  502.69M SC$  4,129.40M SC$ 
Year to Date
Income   Cost  
5,165.30M   
   271.30M 
   2,562.98M 
   188.36M 
   129.51M 
   0.00M 
   981.24M 
5,165.30M  4,133.39M 
Last Year
Income   Cost  
61,862.18M   
   3,256.26M 
   30,747.42M 
   2,258.63M 
   1,554.08M 
   0.00M 
   11,752.60M 
61,862.18M  49,568.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    351,041 units    4,000    87.8    300    8,241 SC$    2,718 SC$
Books And Newspapers    2,623,629 units    22,500    116.6    301    6,043 SC$    1,993 SC$
Building Materials    2,949,853 units    25,000    118    300    6,410 SC$    2,114 SC$
Computers    877,601 systems    10,000    87.8    300    8,012 SC$    2,643 SC$
Electric Components    2,890,120 units    25,000    115.6    301    6,410 SC$    2,114 SC$
Electric Power    4,033 million kwhs    500    8.1    153    703,297 SC$    418,500 SC$
Electronic Components    1,844,715 units    25,000    73.8    297    4,990 SC$    1,646 SC$
Factory Maintenance    698 units    95    7.3    244    1.69M SC$    558,700 SC$
High Tech Services    1,735,203 units    20,000    86.8    301    5,082 SC$    1,676 SC$
Industrial Equipment    2,878,991 units    25,000    115.2    294    6,776 SC$    2,235 SC$
Mercury    13,956 tons    900    15.5    263    78,586 SC$    29,160 SC$
Mobile Devices    269,280 devices    3,000    89.8    299    47,615 SC$    15,704 SC$
Household Products    231,982 tons    2,000    116    296    19,687 SC$    6,493 SC$
Robotics    3,046 units    251    12.1    251    782,893 SC$    258,210 SC$
Services    1,073,661 units    10,000    107.4    267    3,337 SC$    1,238 SC$
Software    1,271,402 units    15,000    84.8    300    6,135 SC$    2,023 SC$
Trucks    8,870 trucks    100    88.7    300    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,750.47 
Product Retained Each Month For Contracts  2,750.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page