Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 15 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Baxley doc

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.91
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -7.47B SC$ Total Profit This Month
Total Assets:    17.86T SC$ Total State Assets
  
Country Assets
Population:    30,246,151 Total Population
Migration:    20  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Napa Shoes

Product:     Shoes 
Latest Market Price:  Market Price  203,850 SC$ per pair by 1000 
Corporation Type:     state corporation 
Founded:     July 15 4961 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     Baxley doc 
Controlled by:     Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,769.77M SC$ 
Cash Available Now  161,591.44M SC$Corporate cash
     
Products Sold Last Year  36,646.22M SC$ 
Profit Last Year  9,926.64M SC$ 
Net Profit Last Year  5,211.49M SC$ 
Products Sold Last Month  3,815.34M SC$ 
Profit Last Month  1,609.30M SC$Profit
Net Profit Last Month  844.88M SC$Net Profit
Assets  196,965.69M SC$Corporate assets
Market Value  387,636.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,300.31M SC$Value of materials
Production Last Month  8,392.51Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,799.42M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -875.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -482.79M SC$Tax payments
Profit Payment Paid  -563.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,815.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,821.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  3,876.36  SC$Share price
Earning per Share In Recent Period  65.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,769.77M SC$   
Salaries Paid     662.94M SC$Salary Cost
Raw Materials Used     1,228.96M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,769.77M SC$  2,212.90M SC$ 
Year to Date
Income   Cost  
29,477.08M   
   5,300.29M 
   9,894.64M 
   1,669.64M 
   892.52M 
   0.00M 
   0.00M 
29,477.08M  17,757.09M 
Last Year
Income   Cost  
36,646.22M   
   7,951.34M 
   14,895.49M 
   2,507.85M 
   1,364.90M 
   0.00M 
   0.00M 
36,646.22M  26,719.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,370  88,370  15,741 
Medium Level Worker  95,230  95,230  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  18,465  18,465  29,700 
Medium Level Manager  11,960  11,960  39,204 
High Level Manager  5,270  5,270  49,005 
Executive  1,348  1,348  102,465 
High Tech Engineer  37,970  37,970  39,501 
High Tech Senior  7,980  7,980  62,370 
High Tech Executive  798  798  124,740 
     
Total:  310,421Number of Employees 310,421   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    189,800 tons    20,000    9.5    183    3,887 SC$    2,114 SC$
Cotton    8,539 tons    1,000    8.5    184    6,710 SC$    3,624 SC$
Electric Power    4,462 million kwhs    675    6.6    180    692,790 SC$    392,600 SC$
Factory Maintenance    1,150 units    124    9.3    180    990,011 SC$    558,700 SC$
High Tech Services    272,252 units    25,000    10.9    182    3,044 SC$    1,676 SC$
Household Products    94,708 tons    10,000    9.5    182    11,857 SC$    6,493 SC$
Plastics    46,745 tons    5,000    9.3    183    3,128 SC$    1,706 SC$
Robotics    518 units    75    6.9    186    479,000 SC$    258,210 SC$
Rubber    94,524 tons    10,000    9.5    183    4,824 SC$    2,624 SC$
Services    1,063,933 units    125,000    8.5    180    2,183 SC$    1,238 SC$
Wood    18,561 tons    5,000    3.7    180    4,066 SC$    2,274 SC$
Wool    11,605 tons    1,000    11.6    180    22,809 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Shoes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,000 
Estimated Production This Month  8,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Baxley doc

Back to main country page
 

Back to my home page