Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 29 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xanaro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.50
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -17.21B SC$ Total Profit This Month
Total Assets:    20.57T SC$ Total State Assets
  
Country Assets
Population:    30,189,840 Total Population
Migration:    74  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Zossen Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 29 4897 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.61 GC 
Located in:     The United Kingdom of Xanaro 
Controlled by:     The United Kingdom of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,948.92M SC$ 
Cash Available Now  155,155.10M SC$Corporate cash
     
Products Sold Last Year  49,484.67M SC$ 
Profit Last Year  17,758.00M SC$ 
Net Profit Last Year  9,322.95M SC$ 
Products Sold Last Month  3,948.87M SC$ 
Profit Last Month  1,269.58M SC$Profit
Net Profit Last Month  666.53M SC$Net Profit
Assets  190,583.70M SC$Corporate assets
Market Value  460,880.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,986.85M SC$Value of materials
Production Last Month  915,198.56Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,775.49M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,722.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.87M SC$Tax payments
Profit Payment Paid  -444.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,948.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,206.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  4,608.81  SC$Share price
Earning per Share In Recent Period  75.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,948.92M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,603.05M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,948.92M SC$  2,676.52M SC$ 
Year to Date
Income   Cost  
24,374.93M   
   4,568.34M 
   9,556.59M 
   1,254.82M 
   612.16M 
   0.00M 
   0.00M 
24,374.93M  15,991.91M 
Last Year
Income   Cost  
49,484.67M   
   9,136.68M 
   18,843.94M 
   2,509.69M 
   1,236.36M 
   0.00M 
   0.00M 
49,484.67M  31,726.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,916,493 units    325,000    5.9    183    3,104 SC$    1,691 SC$
Books And Newspapers    73,748 units    10,000    7.4    180    3,302 SC$    1,933 SC$
Computers    94,229 systems    15,000    6.3    186    4,833 SC$    2,567 SC$
Electric Power    4,290 million kwhs    350    12.3    180    708,588 SC$    392,600 SC$
Factory Maintenance    579 units    114    5.1    180    1.00M SC$    558,700 SC$
High Tech Services    88,745 units    7,500    11.8    180    2,959 SC$    1,676 SC$
Household Products    42,773 tons    5,000    8.6    183    11,807 SC$    6,493 SC$
Robotics    9 units    1    9.4    180    441,012 SC$    258,210 SC$
Services    54,778 units    7,500    7.3    180    2,115 SC$    1,238 SC$
Software    52,124 units    10,000    5.2    188    2,619 SC$    1,758 SC$
Image  

Product Offered

Market Situation for Vacation 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xanaro

Back to main country page
 

Back to my home page