Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 5 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xanaro

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.50
Cash:    943.89B SC$ Cash Available
Profit/Loss:    -15.32B SC$ Total Profit This Month
Total Assets:    20.51T SC$ Total State Assets
  
Country Assets
Population:    30,229,208 Total Population
Migration:    77  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Pelandino Software

Product:     Software 
Latest Market Price:  Market Price  1,866 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 4895 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.37 GC 
Located in:     The United Kingdom of Xanaro 
Controlled by:     The United Kingdom of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,886.08M SC$ 
Cash Available Now  172,475.16M SC$Corporate cash
     
Products Sold Last Year  34,394.88M SC$ 
Profit Last Year  2,239.87M SC$ 
Net Profit Last Year  1,175.93M SC$ 
Products Sold Last Month  3,592.34M SC$ 
Profit Last Month  904.27M SC$Profit
Net Profit Last Month  474.74M SC$Net Profit
Assets  207,878.37M SC$Corporate assets
Market Value  243,663.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,189.90M SC$Value of materials
Production Last Month  963,663.81Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,430.84M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  -988.56M SC$ 
Raw Materials Bought  -904.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.28M SC$Tax payments
Profit Payment Paid  -316.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,592.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,589.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.3Price earning ratio
Share Price  2,436.63  SC$Share price
Earning per Share In Recent Period  24.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,886.08M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,621.45M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     98.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,886.08M SC$  2,673.09M SC$ 
Year to Date
Income   Cost  
23,402.55M   
   5,208.60M 
   11,303.53M 
   1,463.44M 
   806.51M 
   0.00M 
   0.00M 
23,402.55M  18,782.08M 
Last Year
Income   Cost  
34,394.88M   
   8,929.04M 
   19,357.99M 
   2,504.66M 
   1,363.32M 
   0.00M 
   0.00M 
34,394.88M  32,155.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    323,405 units    30,000    10.8    180    3,485 SC$    1,933 SC$
Computers    218,182 systems    22,500    9.7    180    4,616 SC$    2,567 SC$
Electric Power    5,065 million kwhs    675    7.5    183    721,154 SC$    392,600 SC$
Factory Maintenance    1,259 units    124    10.2    180    984,227 SC$    558,700 SC$
High Tech Services    102,471 units    12,500    8.2    180    2,866 SC$    1,676 SC$
Mobile Devices    98,588 devices    22,500    4.4    180    27,458 SC$    15,402 SC$
Household Products    91,394 tons    7,500    12.2    184    12,039 SC$    6,493 SC$
Robotics    563 units    89    6.4    180    446,704 SC$    258,210 SC$
Services    44,922 units    9,000    5    183    2,273 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xanaro

Back to main country page

 

Back to my home page