Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 20 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Factory Mainten
Product:     Factory Maintenance 
Latest Market Price:  Market Price  283,945 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     The Commonwealth of Majorna 
Controlled by:     The Commonwealth of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,551.77M SC$Corporate cash
     
Products Sold Last Year  52,201.93M SC$ 
Profit Last Year  19,135.83M SC$ 
Net Profit Last Year  10,046.31M SC$ 
Products Sold Last Month  3,338.73M SC$ 
Profit Last Month  634.07M SC$Profit
Net Profit Last Month  332.89M SC$Net Profit
Assets  61,328.47M SC$Corporate assets
Market Value  392,929.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,783.28M SC$Value of materials
Production Last Month  5,378.12Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,422.90M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,107.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.22M SC$Tax payments
Profit Payment Paid  -221.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,338.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,541.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,929.30  SC$Share price
Earning per Share In Recent Period  64.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,580.67M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     43.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,670.65M SC$ 
Year to Date
Income   Cost  
34,409.73M   
   7,534.36M 
   14,544.27M 
   1,879.20M 
   446.60M 
   0.00M 
   0.00M 
34,409.73M  24,404.43M 
Last Year
Income   Cost  
52,201.93M   
   10,044.89M 
   19,813.19M 
   2,506.14M 
   701.87M 
   0.00M 
   0.00M 
52,201.93M  33,066.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,406 units    4,000    12.1    183    6,492 SC$    3,549 SC$
Books And Newspapers    133,095 units    20,000    6.7    180    3,096 SC$    1,752 SC$
Building Materials    154,140 units    22,500    6.9    180    2,615 SC$    1,525 SC$
Computers    75,944 systems    10,000    7.6    180    3,288 SC$    1,924 SC$
Electric Components    110,385 units    22,500    4.9    180    3,123 SC$    1,812 SC$
Electric Power    817 million kwhs    200    4.1    180    153,712 SC$    97,680 SC$
Electronic Components    137,601 units    22,500    6.1    186    2,812 SC$    1,510 SC$
Factory Maintenance    480 units    95    5.1    180    612,345 SC$    283,945 SC$
High Tech Services    88,465 units    20,000    4.4    187    2,713 SC$    1,513 SC$
Industrial Equipment    289,536 units    22,500    12.9    187    3,149 SC$    1,661 SC$
Mercury    803 tons    900    0.9    180    56,276 SC$    33,005 SC$
Mobile Devices    19,891 devices    3,000    6.6    180    23,071 SC$    13,137 SC$
Household Products    10,526 tons    1,750    6    180    10,132 SC$    5,738 SC$
Robotics    2,479 units    201    12.3    180    421,839 SC$    237,070 SC$
Services    65,504 units    10,000    6.6    180    2,002 SC$    1,091 SC$
Software    216,429 units    15,000    14.4    175    2,208 SC$    1,295 SC$
Trucks    1,992 trucks    200    10    180    3.64M SC$    1.99M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
298
 
Product Offered but not Sold yet  5,378.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Majorna

Back to main country page
Image  

Back to my home page