Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 14 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Eranti

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 102.89
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -3.26B SC$ Total Profit This Month
Total Assets:    12.16T SC$ Total State Assets
  
Country Assets
Population:    30,175,817 Total Population
Migration:    20  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Osaka Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     July 14 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.71 GC 
Located in:     The Commonwealth of Eranti 
Controlled by:     The Commonwealth of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,671.79M SC$ 
Cash Available Now  160,618.55M SC$Corporate cash
     
Products Sold Last Year  50,649.52M SC$ 
Profit Last Year  20,358.34M SC$ 
Net Profit Last Year  10,688.13M SC$ 
Products Sold Last Month  3,688.87M SC$ 
Profit Last Month  1,110.39M SC$Profit
Net Profit Last Month  582.96M SC$Net Profit
Assets  198,591.20M SC$Corporate assets
Market Value  486,777.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,589.53M SC$Value of materials
Production Last Month  57.79Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,655.29M SC$ 
     
Salaries Paid  -467.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.12M SC$Tax payments
Profit Payment Paid  -388.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,688.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,946.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.4Price earning ratio
Share Price  4,867.77  SC$Share price
Earning per Share In Recent Period  66.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,671.79M SC$   
Salaries Paid     467.37M SC$Salary Cost
Raw Materials Used     1,762.56M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     140.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,671.79M SC$  2,578.37M SC$ 
Year to Date
Income   Cost  
33,205.25M   
   4,206.35M 
   15,743.62M 
   1,874.07M 
   1,310.04M 
   0.00M 
   0.00M 
33,205.25M  23,134.07M 
Last Year
Income   Cost  
50,649.52M   
   5,608.12M 
   20,450.06M 
   2,500.93M 
   1,732.07M 
   0.00M 
   0.00M 
50,649.52M  30,291.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  19,000  19,000  23,760 
Low Level Manager  7,600  7,600  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  1,950  1,950  49,005 
Executive  825  825  102,465 
High Tech Engineer  43,900  43,900  39,501 
High Tech Senior  9,100  9,100  62,370 
High Tech Executive  960  960  124,740 
     
Total:  206,135Number of Employees 206,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    38,016 tons    7,500    5.1    180    5,766 SC$    3,339 SC$
Chemicals    187,739 tons    25,000    7.5    180    3,691 SC$    2,114 SC$
Electric Components    235,781 units    40,000    5.9    180    3,756 SC$    2,114 SC$
Electric Power    1,433 million kwhs    450    3.2    187    742,606 SC$    392,600 SC$
Electronic Components    178,014 units    40,000    4.5    189    3,122 SC$    1,646 SC$
Factory Maintenance    1,380 units    154    9    181    1.00M SC$    558,700 SC$
High Tech Services    101,019 units    25,000    4    187    3,177 SC$    1,676 SC$
Plastics    55,333 tons    7,500    7.4    182    3,114 SC$    1,706 SC$
Robotics    299 units    71    4.2    187    486,810 SC$    258,210 SC$
Services    91,037 units    25,000    3.6    180    2,211 SC$    1,238 SC$
Steel    13,382 tons    5,000    2.7    182    7,876 SC$    4,334 SC$
Weapon Grade Components    22,974 units    4,000    5.7    182    178,613 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Eranti

Back to main country page
 

Back to my home page