Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 9 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buatan Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 9 4623 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.75 GC 
Located in:     La Republica del Mineste 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,038.77M SC$ 
Cash Available Now  58,242.74M SC$Corporate cash
     
Products Sold Last Year  60,872.62M SC$ 
Profit Last Year  7,479.78M SC$ 
Net Profit Last Year  3,141.51M SC$ 
Products Sold Last Month  5,228.55M SC$ 
Profit Last Month  847.53M SC$Profit
Net Profit Last Month  355.96M SC$Net Profit
Assets  115,515.56M SC$Corporate assets
Market Value  276,097.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,649.59M SC$Value of materials
Production Last Month  949,961.35Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,952.68M SC$ 
     
Salaries Paid  -989.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -993.42M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -192.84M SC$ 
Raw Materials Bought  -1,884.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.26M SC$Tax payments
Profit Payment Paid  -474.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,228.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,203.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.1Price earning ratio
Share Price  2,760.97  SC$Share price
Earning per Share In Recent Period  37.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,038.77M SC$   
Salaries Paid     989.73M SC$Salary Cost
Raw Materials Used     2,051.63M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     171.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     993.42M SC$ 
Total:  5,038.77M SC$  4,394.00M SC$ 
Year to Date
Income   Cost  
46,574.46M   
   8,907.57M 
   17,702.86M 
   1,689.98M 
   1,541.98M 
   0.00M 
   8,785.88M 
46,574.46M  38,628.28M 
Last Year
Income   Cost  
60,872.62M   
   11,876.76M 
   25,576.01M 
   2,254.87M 
   2,055.97M 
   0.00M 
   11,629.22M 
60,872.62M  53,392.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,250  85,250  20,670 
Medium Level Worker  106,000  106,000  26,910 
High Level Worker  44,000  44,000  31,200 
Low Level Manager  25,475  25,475  39,000 
Medium Level Manager  12,150  12,150  51,480 
High Level Manager  5,325  5,325  64,350 
Executive  1,475  1,475  134,550 
High Tech Engineer  48,875  48,875  51,870 
High Tech Senior  12,150  12,150  81,900 
High Tech Executive  1,215  1,215  163,800 
     
Total:  341,915Number of Employees 341,915   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    4,346,856 units    325,000    13.4    236    4,558 SC$    1,691 SC$
Books And Newspapers    98,817 units    10,000    9.9    298    6,043 SC$    1,993 SC$
Computers    99,291 systems    15,000    6.6    300    8,012 SC$    2,643 SC$
Electric Power    3,220 million kwhs    350    9.2    147    472,569 SC$    283,022 SC$
Factory Maintenance    1,446 units    114    12.7    269    1.69M SC$    558,700 SC$
High Tech Services    73,453 units    7,500    9.8    265    4,517 SC$    1,676 SC$
Household Products    57,730 tons    5,000    11.5    287    19,687 SC$    6,493 SC$
Robotics    9 units    1    9    299    782,893 SC$    258,210 SC$
Services    38,430 units    7,500    5.1    301    3,754 SC$    1,201 SC$
Software    98,982 units    10,000    9.9    298    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page