Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 13 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Garden of Eden

 Score 31284.00 Game Level 4 World Rank 704 President: Bulilit since Mar 4909
 
Country Flag
videos
  
War Rank 575
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    101,249,495 Total Population
Migration:    80  
Corporations:    107 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Frankoa Car Engines

Product:     Car Engines 
Latest Market Price:  Market Price  6,946 SC$ per engine 
Corporation Type:     state corporation 
Founded:     March 13 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.90 GC 
Located in:     Garden of Eden 
Controlled by:     Garden of Eden 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,047.43M SC$ 
Cash Available Now  47,123.88M SC$Corporate cash
     
Products Sold Last Year  60,797.80M SC$ 
Profit Last Year  15,979.65M SC$ 
Net Profit Last Year  2,037.41M SC$ 
Products Sold Last Month  5,075.51M SC$ 
Profit Last Month  1,370.22M SC$Profit
Net Profit Last Month  174.70M SC$Net Profit
Assets  95,552.79M SC$Corporate assets
Market Value  138,552.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,981.05M SC$Value of materials
Production Last Month  294,008.06Production for the month
Production Level Last Month  117.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,573.42M SC$ 
     
Salaries Paid  -667.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,333.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,027.66M SC$Tax payments
Profit Payment Paid  -335.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,075.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,076.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.6Price earning ratio
Share Price  1,385.52  SC$Share price
Earning per Share In Recent Period  17.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,047.43M SC$   
Salaries Paid     667.56M SC$Salary Cost
Raw Materials Used     2,777.64M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     61.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,047.43M SC$  3,714.44M SC$ 
Year to Date
Income   Cost  
20,280.35M   
   2,672.11M 
   11,006.03M 
   830.99M 
   244.38M 
   0.00M 
   0.00M 
20,280.35M  14,753.50M 
Last Year
Income   Cost  
60,797.80M   
   8,012.59M 
   33,574.79M 
   2,497.64M 
   733.13M 
   0.00M 
   0.00M 
60,797.80M  44,818.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,900 
Medium Level Worker  82,000  82,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  9,800  9,800  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  49,800  49,800  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  299,665Number of Employees 299,665   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    458,143 tons    33,750    13.6    182    7,640 SC$    3,339 SC$
Chemicals    121,352 tons    15,000    8.1    120    2,740 SC$    2,114 SC$
Electric Components    179,814 units    20,000    9    262    5,670 SC$    2,114 SC$
Electric Motors    376,211 units    50,000    7.5    266    7,029 SC$    2,839 SC$
Electric Power    3,347 million kwhs    300    11.2    120    508,810 SC$    392,600 SC$
Electronic Components    360,239 units    25,000    14.4    221    4,990 SC$    1,646 SC$
Factory Maintenance    581 units    102    5.7    120    724,075 SC$    558,700 SC$
High Tech Services    62,519 units    7,500    8.3    328    5,647 SC$    1,676 SC$
Platinum    32 tons    5    7.2    330    190.16M SC$    56.45M SC$
Robotics    1,848 units    201    9.2    120    334,640 SC$    258,210 SC$
Services    60,536 units    5,000    12.1    120    1,517 SC$    1,238 SC$
Steel    394,094 tons    40,000    9.9    259    11,679 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Car Engine 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,500.18 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  250,000 
Estimated Production This Month  250,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Garden of Eden

Back to main country page
 

Back to my home page