Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 18 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

UNION INC Fairbanks Factory M

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 18 4404 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.01 GC 
Located in:     BC MAFIA INC 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,471.02M SC$ 
Cash Available Now  50,748.80M SC$Corporate cash
     
Products Sold Last Year  69,606.99M SC$ 
Profit Last Year  12,632.31M SC$ 
Net Profit Last Year  4,863.44M SC$ 
Products Sold Last Month  5,763.38M SC$ 
Profit Last Month  1,019.27M SC$Profit
Net Profit Last Month  392.42M SC$Net Profit
Assets  105,258.39M SC$Corporate assets
Market Value  329,122.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,420.98M SC$Value of materials
Production Last Month  3,509.01Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,038.94M SC$ 
     
Salaries Paid  -922.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,095.04M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,111.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.78M SC$Tax payments
Profit Payment Paid  -642.14M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,763.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,328.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.1Price earning ratio
Share Price  3,291.23  SC$Share price
Earning per Share In Recent Period  39.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,471.02M SC$   
Salaries Paid     922.43M SC$Salary Cost
Raw Materials Used     2,426.79M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     115.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,095.04M SC$ 
Total:  4,471.02M SC$  4,748.11M SC$ 
Year to Date
Income   Cost  
57,673.42M   
   9,226.43M 
   24,207.01M 
   1,880.70M 
   1,167.68M 
   0.00M 
   10,959.06M 
57,673.42M  47,440.89M 
Last Year
Income   Cost  
69,606.99M   
   11,073.40M 
   28,994.26M 
   2,253.39M 
   1,430.94M 
   0.00M 
   13,222.69M 
69,606.99M  56,974.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  18,020 
Medium Level Worker  51,750  51,750  23,460 
High Level Worker  37,500  37,500  27,200 
Low Level Manager  20,375  20,375  34,000 
Medium Level Manager  15,400  15,400  44,880 
High Level Manager  7,375  7,375  56,100 
Executive  2,575  2,575  117,300 
High Tech Engineer  83,625  83,625  45,220 
High Tech Senior  18,100  18,100  71,400 
High Tech Executive  2,550  2,550  142,800 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    19,926 units    4,000    5    224    6,695 SC$    2,718 SC$
Books And Newspapers    304,863 units    22,500    13.5    220    4,330 SC$    1,933 SC$
Building Materials    285,951 units    25,000    11.4    223    4,875 SC$    2,114 SC$
Computers    93,420 systems    10,000    9.3    227    6,344 SC$    2,567 SC$
Electric Components    152,318 units    25,000    6.1    221    4,847 SC$    2,114 SC$
Electric Power    7,163 million kwhs    500    14.3    225    962,860 SC$    395,200 SC$
Electronic Components    339,348 units    25,000    13.6    229    3,844 SC$    1,646 SC$
Factory Maintenance    590 units    95    6.2    218    1.30M SC$    558,700 SC$
High Tech Services    114,152 units    20,000    5.7    224    3,813 SC$    1,676 SC$
Industrial Equipment    134,062 units    25,000    5.4    227    5,494 SC$    2,235 SC$
Mercury    4,461 tons    900    5    213    62,507 SC$    29,415 SC$
Mobile Devices    43,093 devices    3,000    14.4    225    38,017 SC$    15,402 SC$
Household Products    10,807 tons    2,000    5.4    220    15,576 SC$    6,493 SC$
Robotics    1,543 units    251    6.1    217    608,588 SC$    258,210 SC$
Services    119,874 units    10,000    12    224    2,882 SC$    1,238 SC$
Software    161,852 units    15,000    10.8    227    4,370 SC$    1,671 SC$
Trucks    555 trucks    100    5.5    221    6.27M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  759.21 
Product Retained Each Month For Contracts  759.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page