Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 25 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 25 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.66 GC 
Located in:     The United Kingdom of Noueba masr 
Controlled by:     The United Kingdom of Noueba masr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,503.06M SC$ 
Cash Available Now  157,181.90M SC$Corporate cash
     
Products Sold Last Year  47,415.72M SC$ 
Profit Last Year  20,961.61M SC$ 
Net Profit Last Year  11,004.85M SC$ 
Products Sold Last Month  4,080.72M SC$ 
Profit Last Month  1,847.28M SC$Profit
Net Profit Last Month  969.82M SC$Net Profit
Assets  189,171.02M SC$Corporate assets
Market Value  579,527.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,848.14M SC$Value of materials
Production Last Month  612,940.64Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,283.83M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -431.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -554.18M SC$Tax payments
Profit Payment Paid  -646.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,080.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,887.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.4Price earning ratio
Share Price  5,795.28  SC$Share price
Earning per Share In Recent Period  102.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,503.06M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,297.66M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,503.06M SC$  2,237.62M SC$ 
Year to Date
Income   Cost  
20,278.10M   
   3,182.33M 
   6,444.09M 
   1,042.71M 
   474.96M 
   0.00M 
   0.00M 
20,278.10M  11,144.10M 
Last Year
Income   Cost  
47,415.72M   
   7,637.59M 
   15,166.12M 
   2,504.50M 
   1,145.90M 
   0.00M 
   0.00M 
47,415.72M  26,454.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    923,893 tons    190,000    4.9    181    5,201 SC$    2,869 SC$
Chemicals    23,279 tons    5,000    4.7    185    3,964 SC$    2,114 SC$
Electric Power    1,226 million kwhs    125    9.8    181    708,502 SC$    426,942 SC$
Factory Maintenance    526 units    104    5.1    182    1.02M SC$    558,700 SC$
High Tech Services    12,908 units    1,500    8.6    183    3,075 SC$    1,676 SC$
Robotics    1,201 units    101    11.9    182    470,891 SC$    258,210 SC$
Services    44,301 units    5,000    8.9    185    2,190 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Milk 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Noueba masr

Back to main country page

Image  

Back to my home page