Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 15 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsberg Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.99 GC 
Located in:     The Kingdom of Inttera dos 
Controlled by:     The Kingdom of Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,395.78M SC$ 
Cash Available Now  51,717.46M SC$Corporate cash
     
Products Sold Last Year  49,492.67M SC$ 
Profit Last Year  19,513.14M SC$ 
Net Profit Last Year  10,244.40M SC$ 
Products Sold Last Month  4,416.04M SC$ 
Profit Last Month  1,904.26M SC$Profit
Net Profit Last Month  999.73M SC$Net Profit
Assets  59,846.97M SC$Corporate assets
Market Value  446,317.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,549.85M SC$Value of materials
Production Last Month  565,221.68Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,954.29M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -21.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -571.28M SC$Tax payments
Profit Payment Paid  -666.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,416.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,919.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  4,463.17  SC$Share price
Earning per Share In Recent Period  86.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,395.78M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,619.27M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     50.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,395.78M SC$  2,512.64M SC$ 
Year to Date
Income   Cost  
32,396.33M   
   5,075.82M 
   11,959.86M 
   1,668.72M 
   463.18M 
   0.00M 
   0.00M 
32,396.33M  19,167.58M 
Last Year
Income   Cost  
49,492.67M   
   7,613.73M 
   19,111.05M 
   2,501.64M 
   753.12M 
   0.00M 
   0.00M 
49,492.67M  29,979.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,477 tons    150    9.8    181    2,931 SC$    1,478 SC$
Coffee    1,899 tons    150    12.7    180    14,006 SC$    8,098 SC$
Eggs    159,646 10000 units    20,000    8    182    4,294 SC$    2,285 SC$
Electric Power    1,068 million kwhs    200    5.3    180    153,338 SC$    97,680 SC$
Factory Maintenance    1,351 units    104    13    181    524,169 SC$    292,727 SC$
High Tech Services    56,159 units    4,000    14    174    2,515 SC$    1,469 SC$
Milk    2,387,852 m3s    265,000    9    180    4,104 SC$    2,567 SC$
Robotics    5 units    1    5.4    188    444,365 SC$    237,070 SC$
Services    42,438 units    7,500    5.7    181    2,112 SC$    1,059 SC$
Spices    10,144 tons    1,250    8.1    180    32,307 SC$    20,083 SC$
Sugar    78,710 tons    15,000    5.2    180    3,003 SC$    2,192 SC$
Image  
Product Offered
Market Situation for Milk Products 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Inttera dos

Back to main country page
Image  

Back to my home page