Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 15 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sanmanuel Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 15 4397 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.80 GC 
Located in:     La Republica del Tanur 
Controlled by:     La Republica del Tanur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,351.69M SC$ 
Cash Available Now  152,515.51M SC$Corporate cash
     
Products Sold Last Year  53,053.08M SC$ 
Profit Last Year  12,743.55M SC$ 
Net Profit Last Year  6,690.36M SC$ 
Products Sold Last Month  4,372.63M SC$ 
Profit Last Month  998.09M SC$Profit
Net Profit Last Month  524.00M SC$Net Profit
Assets  201,378.09M SC$Corporate assets
Market Value  371,283.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,956.69M SC$Value of materials
Production Last Month  937,511.15Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,608.40M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,328.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.43M SC$Tax payments
Profit Payment Paid  -349.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,372.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,163.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  3,712.84  SC$Share price
Earning per Share In Recent Period  57.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,351.69M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     2,285.44M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,351.69M SC$  3,218.91M SC$ 
Year to Date
Income   Cost  
43,485.33M   
   6,317.58M 
   24,269.03M 
   2,083.34M 
   924.39M 
   0.00M 
   0.00M 
43,485.33M  33,594.34M 
Last Year
Income   Cost  
53,053.08M   
   7,581.10M 
   29,148.64M 
   2,503.84M 
   1,075.96M 
   0.00M 
   0.00M 
53,053.08M  40,309.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,380  107,380  15,741 
Medium Level Worker  97,230  97,230  20,493 
High Level Worker  22,050  22,050  23,760 
Low Level Manager  17,480  17,480  29,700 
Medium Level Manager  9,879  9,879  39,204 
High Level Manager  3,633  3,633  49,005 
Executive  1,173  1,173  102,465 
High Tech Engineer  38,475  38,475  39,501 
High Tech Senior  7,685  7,685  62,370 
High Tech Executive  818  818  124,740 
     
Total:  305,803Number of Employees 305,803   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    124,374 tons    12,500    9.9    187    5,346 SC$    2,855 SC$
Electric Power    1,222 million kwhs    200    6.1    186    800,634 SC$    434,700 SC$
Factory Maintenance    807 units    102    8    182    1.02M SC$    558,700 SC$
High Tech Services    23,132 units    5,000    4.6    181    3,032 SC$    1,676 SC$
Minerals    635,551 tons    55,000    11.6    180    5,057 SC$    2,805 SC$
Robotics    810 units    125    6.5    180    464,134 SC$    258,210 SC$
Sand    482,992 tons    137,500    3.5    180    3,350 SC$    1,983 SC$
Services    67,340 units    7,500    9    180    1,876 SC$    1,196 SC$
Stone    3,673,354 tons    325,000    11.3    180    3,670 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Tanur

Back to main country page

Image  

Back to my home page