Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 6 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Papana

 Score 11277.00 Game Level 1 World Rank 128 President: dienow1987 since Jan 5033
 
Country Flag
videos
  
War Rank 81
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 91.37
Cash:    -1.78T SC$ Cash Available
Profit/Loss:    -7.31B SC$ Total Profit This Month
Total Assets:    35.46T SC$ Total State Assets
  
Nominal Value 150.87 USD
Population:    59,150,208 Total Population
Migration:    20  
Corporations:    63 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Yuccavalley Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 6 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Republic of Papana 
Controlled by:     The Republic of Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,991.47M SC$ 
Cash Available Now  41,113.65M SC$Corporate cash
     
Products Sold Last Year  35,450.45M SC$ 
Profit Last Year  12,189.34M SC$ 
Net Profit Last Year  6,399.40M SC$ 
Products Sold Last Month  2,990.57M SC$ 
Profit Last Month  1,046.00M SC$Profit
Net Profit Last Month  549.15M SC$Net Profit
Assets  80,288.17M SC$Corporate assets
Market Value  289,270.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,701.95M SC$Value of materials
Production Last Month  469,188.32Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  196Productivity Index
Welfare Index  103.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,123.66M SC$ 
     
Salaries Paid  -585.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.80M SC$Tax payments
Profit Payment Paid  -366.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,990.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,627.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  2,892.70  SC$Share price
Earning per Share In Recent Period  53.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,991.47M SC$   
Salaries Paid     585.93M SC$Salary Cost
Raw Materials Used     1,092.85M SC$Cost of Material used
Fixed Property Cost     206.59M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,991.47M SC$  1,948.12M SC$ 
Year to Date
Income   Cost  
32,651.33M   
   6,447.79M 
   12,003.80M 
   2,249.67M 
   689.08M 
   0.00M 
   0.00M 
32,651.33M  21,390.33M 
Last Year
Income   Cost  
35,450.45M   
   7,039.55M 
   13,101.85M 
   2,367.87M 
   751.83M 
   0.00M 
   0.00M 
35,450.45M  23,261.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 277.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,840  99,840  14,679 
Medium Level Worker  107,480  107,480  19,110 
High Level Worker  35,120  35,120  22,157 
Low Level Manager  14,320  14,320  27,696 
Medium Level Manager  10,860  10,860  36,559 
High Level Manager  3,512  3,512  45,698 
Executive  873  873  95,551 
High Tech Engineer  32,400  32,400  36,836 
High Tech Senior  7,248  7,248  58,162 
High Tech Executive  696  696  116,323 
     
Total:  312,349Number of Employees 312,349   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,711 tons    150    11.4    120    4,245 SC$    3,773 SC$
Coffee    1,703 tons    150    11.4    120    10,510 SC$    8,758 SC$
Eggs    178,389 10000 units    20,000    8.9    120    2,827 SC$    2,356 SC$
Electric Power    941 million kwhs    200    4.7    120    471,120 SC$    392,600 SC$
Factory Maintenance    334 units    104    3.2    120    670,440 SC$    558,700 SC$
High Tech Services    12,946 units    4,000    3.2    120    2,011 SC$    1,676 SC$
Milk    3,026,966 m3s    265,000    11.4    120    3,080 SC$    2,567 SC$
Robotics    9 units    1    8.6    120    309,852 SC$    258,210 SC$
Services    29,360 units    7,500    3.9    120    1,486 SC$    1,238 SC$
Spices    4,738 tons    1,250    3.8    120    24,824 SC$    20,687 SC$
Sugar    72,183 tons    15,000    4.8    120    2,664 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Republic of Papana

Back to main country page
 

Back to my home page