Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 21 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Mertana

 Score 12304.00 Game Level 1 World Rank 846 President: dienow1987 since Feb 5033
 
Country Flag
videos
  
War Rank 81
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 126.30
Cash:    -1.29T SC$ Cash Available
Profit/Loss:    14.34B SC$ Total Profit This Month
Total Assets:    26.27T SC$ Total State Assets
  
Nominal Value 111.80 USD
Population:    61,532,316 Total Population
Migration:    20  
Corporations:    70 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Waltersdorf Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 21 4655 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.31 GC 
Located in:     The Grand State of Mertana 
Controlled by:     The Grand State of Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,793.52M SC$ 
Cash Available Now  159,780.38M SC$Corporate cash
     
Products Sold Last Year  45,290.23M SC$ 
Profit Last Year  11,695.84M SC$ 
Net Profit Last Year  6,140.32M SC$ 
Products Sold Last Month  3,712.10M SC$ 
Profit Last Month  931.89M SC$Profit
Net Profit Last Month  489.24M SC$Net Profit
Assets  202,848.17M SC$Corporate assets
Market Value  359,824.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,324.27M SC$Value of materials
Production Last Month  267,192.58Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,326.20M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,587.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.57M SC$Tax payments
Profit Payment Paid  -326.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,712.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,986.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,598.25  SC$Share price
Earning per Share In Recent Period  51.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,793.52M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,810.46M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,793.52M SC$  2,779.76M SC$ 
Year to Date
Income   Cost  
22,696.60M   
   3,903.29M 
   10,855.18M 
   1,247.75M 
   677.18M 
   0.00M 
   0.00M 
22,696.60M  16,683.41M 
Last Year
Income   Cost  
45,290.23M   
   7,804.74M 
   21,933.36M 
   2,496.33M 
   1,359.94M 
   0.00M 
   0.00M 
45,290.23M  33,594.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    536,249 tons    80,000    6.7    178    3,977 SC$    2,114 SC$
Electric Components    551,046 units    50,000    11    187    4,324 SC$    2,114 SC$
Electric Power    4,156 million kwhs    450    9.2    181    768,317 SC$    392,600 SC$
Electronic Components    588,205 units    50,000    11.8    176    2,929 SC$    1,646 SC$
Factory Maintenance    1,065 units    124    8.6    178    1.06M SC$    558,700 SC$
Glass    680,196 tons    90,000    7.6    179    3,978 SC$    2,174 SC$
High Tech Services    75,362 units    15,000    5    177    2,992 SC$    1,676 SC$
Mobile Devices    29,889 devices    5,000    6    181    29,936 SC$    15,402 SC$
Plastics    150,503 tons    25,000    6    175    2,985 SC$    1,706 SC$
Robotics    1,322 units    201    6.6    178    490,621 SC$    258,210 SC$
Services    161,007 units    15,000    10.7    183    2,348 SC$    1,238 SC$
Silver    235 tons    30    7.8    177    3.24M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mertana

Back to main country page
 

Back to my home page