Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 27 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 27 4386 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Empire of Para sankta 
Controlled by:     The Empire of Para sankta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,301.81M SC$ 
Cash Available Now  160,748.41M SC$Corporate cash
     
Products Sold Last Year  49,511.91M SC$ 
Profit Last Year  10,055.03M SC$ 
Net Profit Last Year  5,278.89M SC$ 
Products Sold Last Month  4,281.52M SC$ 
Profit Last Month  889.24M SC$Profit
Net Profit Last Month  466.85M SC$Net Profit
Assets  204,398.16M SC$Corporate assets
Market Value  315,247.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,530.38M SC$Value of materials
Production Last Month  955,358.54Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,758.21M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,707.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.77M SC$Tax payments
Profit Payment Paid  -311.23M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,281.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,658.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,152.47  SC$Share price
Earning per Share In Recent Period  48.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,301.81M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,324.98M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     101.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,301.81M SC$  3,313.73M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,511.91M   
   8,140.86M 
   27,611.31M 
   2,504.61M 
   1,200.10M 
   0.00M 
   0.00M 
49,511.91M  39,456.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    865 tons    2,750    0.3    185    51,770 SC$    28,050 SC$
Electric Power    6,125 million kwhs    500    12.3    180    773,977 SC$    434,700 SC$
Factory Maintenance    869 units    109    8    185    1.04M SC$    558,700 SC$
High Tech Services    68,530 units    10,000    6.9    184    3,081 SC$    1,676 SC$
Lead    5,860 tons    2,250    2.6    180    73,145 SC$    42,075 SC$
Minerals    281,513 tons    40,000    7    185    4,965 SC$    2,805 SC$
Oil    257,938 tons    22,500    11.5    186    3,711 SC$    1,997 SC$
Platinum    9 tons    3    3.6    180    98.41M SC$    56.93M SC$
Potassium    88,875 tons    40,000    2.2    180    5,137 SC$    2,970 SC$
Robotics    600 units    151    4    182    466,585 SC$    258,210 SC$
Rubber    408,179 tons    85,000    4.8    180    4,583 SC$    2,640 SC$
Services    126,144 units    10,000    12.6    180    2,166 SC$    1,238 SC$
Sulfur    676,528 tons    50,000    13.5    180    2,356 SC$    1,308 SC$
Zinc    34,054 tons    3,000    11.4    180    56,398 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Para sankta

Back to main country page

Image  

Back to my home page