Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 21 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Gentil Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 21 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.93 GC 
Located in:     The Grand State of Noctar 
Controlled by:     The Grand State of Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,840.56M SC$ 
Cash Available Now  150,749.85M SC$Corporate cash
     
Products Sold Last Year  45,985.62M SC$ 
Profit Last Year  13,908.92M SC$ 
Net Profit Last Year  7,302.18M SC$ 
Products Sold Last Month  3,840.59M SC$ 
Profit Last Month  1,160.61M SC$Profit
Net Profit Last Month  609.32M SC$Net Profit
Assets  196,258.45M SC$Corporate assets
Market Value  397,876.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,582.21M SC$Value of materials
Production Last Month  489,419.55Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,671.74M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -106.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.18M SC$Tax payments
Profit Payment Paid  -406.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,840.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,808.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,978.77  SC$Share price
Earning per Share In Recent Period  66.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,840.56M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,741.27M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,840.56M SC$  2,681.68M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,985.62M   
   7,613.68M 
   20,798.56M 
   2,502.36M 
   1,162.10M 
   0.00M 
   0.00M 
45,985.62M  32,076.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    726 tons    150    4.8    180    7,382 SC$    4,273 SC$
Coffee    1,372 tons    150    9.1    180    14,793 SC$    8,758 SC$
Eggs    83,806 10000 units    20,000    4.2    182    4,308 SC$    2,356 SC$
Electric Power    1,000 million kwhs    200    5    180    740,264 SC$    434,700 SC$
Factory Maintenance    713 units    104    6.9    186    1.04M SC$    558,700 SC$
High Tech Services    40,357 units    4,000    10.1    184    2,982 SC$    1,676 SC$
Milk    3,369,243 m3s    265,000    12.7    183    4,696 SC$    2,567 SC$
Robotics    8 units    1    8    184    471,466 SC$    258,210 SC$
Services    62,373 units    7,500    8.3    180    2,068 SC$    1,163 SC$
Spices    7,702 tons    1,250    6.2    180    37,309 SC$    20,687 SC$
Sugar    97,884 tons    15,000    6.5    180    3,792 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Noctar

Back to main country page
Image  

Back to my home page