Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 3 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorban Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 3 4692 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The Grand State of Xasilon 
Controlled by:     The Grand State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,023.53M SC$ 
Cash Available Now  154,171.81M SC$Corporate cash
     
Products Sold Last Year  47,663.91M SC$ 
Profit Last Year  11,780.79M SC$ 
Net Profit Last Year  6,184.92M SC$ 
Products Sold Last Month  4,023.56M SC$ 
Profit Last Month  1,016.62M SC$Profit
Net Profit Last Month  533.72M SC$Net Profit
Assets  195,865.65M SC$Corporate assets
Market Value  358,200.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,698.57M SC$Value of materials
Production Last Month  933,567.58Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,765.81M SC$ 
     
Salaries Paid  -721.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,049.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.98M SC$Tax payments
Profit Payment Paid  -355.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,023.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,148.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,582.01  SC$Share price
Earning per Share In Recent Period  57.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,023.53M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,025.43M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,023.53M SC$  3,050.50M SC$ 
Year to Date
Income   Cost  
36,476.76M   
   6,499.71M 
   18,159.49M 
   1,881.21M 
   834.71M 
   0.00M 
   0.00M 
36,476.76M  27,375.12M 
Last Year
Income   Cost  
47,663.91M   
   8,666.28M 
   23,595.80M 
   2,503.93M 
   1,117.11M 
   0.00M 
   0.00M 
47,663.91M  35,883.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    155,945 tons    20,000    7.8    180    5,970 SC$    3,383 SC$
Carbon    11,843 tons    3,250    3.6    182    50,888 SC$    28,050 SC$
Electric Components    237,222 units    25,000    9.5    180    3,671 SC$    2,114 SC$
Electric Power    4,172 million kwhs    450    9.3    182    785,914 SC$    421,659 SC$
Electronic Components    305,804 units    62,500    4.9    180    2,852 SC$    1,646 SC$
Factory Maintenance    526 units    104    5.1    180    994,224 SC$    558,700 SC$
High Tech Services    82,807 units    25,000    3.3    189    3,164 SC$    1,676 SC$
Lead    6,405 tons    1,250    5.1    180    74,829 SC$    42,075 SC$
Mobile Devices    48,435 devices    4,000    12.1    180    28,198 SC$    15,704 SC$
Household Products    10,530 tons    2,000    5.3    183    11,974 SC$    6,493 SC$
Platinum    15 tons    2    6.6    183    104.28M SC$    56.93M SC$
Robotics    425 units    61    7    186    479,901 SC$    258,210 SC$
Rubber    23,959 tons    3,500    6.8    183    4,857 SC$    2,640 SC$
Services    128,965 units    15,000    8.6    180    2,160 SC$    1,238 SC$
Steel    277,377 tons    30,000    9.2    180    7,407 SC$    4,334 SC$
Zinc    6,109 tons    1,000    6.1    186    62,038 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xasilon

Back to main country page

Image  

Back to my home page