Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 3 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     February 3 4653 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.90 GC 
Located in:     The Democratic Union of Mollada 
Controlled by:     The Democratic Union of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,108.61M SC$ 
Cash Available Now  159,284.67M SC$Corporate cash
     
Products Sold Last Year  48,645.27M SC$ 
Profit Last Year  8,889.31M SC$ 
Net Profit Last Year  4,666.89M SC$ 
Products Sold Last Month  4,108.64M SC$ 
Profit Last Month  794.29M SC$Profit
Net Profit Last Month  417.00M SC$Net Profit
Assets  206,446.23M SC$Corporate assets
Market Value  303,219.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,151.93M SC$Value of materials
Production Last Month  117,321.96Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,643.46M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  -1,186.50M SC$ 
Raw Materials Bought  -5,225.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -238.29M SC$Tax payments
Profit Payment Paid  -278.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,108.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,631.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  3,032.20  SC$Share price
Earning per Share In Recent Period  41.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,108.61M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,128.42M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,108.61M SC$  3,243.19M SC$ 
Year to Date
Income   Cost  
44,256.65M   
   8,522.66M 
   24,092.06M 
   2,296.80M 
   1,390.68M 
   0.00M 
   0.00M 
44,256.65M  36,302.20M 
Last Year
Income   Cost  
48,645.27M   
   9,296.70M 
   26,371.05M 
   2,504.86M 
   1,583.35M 
   0.00M 
   0.00M 
48,645.27M  39,755.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    137,111 units    12,500    11    180    3,024 SC$    1,691 SC$
Aluminum    37,997 tons    5,000    7.6    180    5,808 SC$    3,383 SC$
Copper    88,663 tons    7,000    12.7    180    5,752 SC$    3,218 SC$
Displays    38,363 displays    4,500    8.5    184    4,261 SC$    2,295 SC$
Electric Components    164,030 units    45,000    3.6    187    3,991 SC$    2,114 SC$
Electric Power    5,095 million kwhs    600    8.5    180    751,430 SC$    434,700 SC$
Electronic Components    818,359 units    65,000    12.6    180    2,901 SC$    1,646 SC$
Factory Maintenance    1,444 units    144    10    182    1.02M SC$    558,700 SC$
Glass    30,008 tons    6,000    5    181    3,886 SC$    2,174 SC$
Gold    23 tons    2    11.6    180    161.43M SC$    90.75M SC$
High Tech Services    63,549 units    15,000    4.2    183    3,088 SC$    1,676 SC$
Plastics    115,921 tons    12,500    9.3    184    3,152 SC$    1,706 SC$
Robotics    733 units    153    4.8    180    464,982 SC$    258,210 SC$
Services    95,100 units    15,000    6.3    180    2,147 SC$    1,095 SC$
Silver    399 tons    30    13.3    183    3.41M SC$    1.86M SC$
Software    1,094,286 units    125,000    8.8    180    3,528 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mollada

Back to main country page
Image  

Back to my home page