Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 6 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Roads

Product:     Roads 
Latest Market Price:  Market Price  48.32M SC$ per mile 
Corporation Type:     state corporation 
Founded:     December 6 4961 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.84 GC 
Located in:     The United Kingdom of Manucia 
Controlled by:     The United Kingdom of Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,032.79M SC$ 
Cash Available Now  164,484.31M SC$Corporate cash
     
Products Sold Last Year  49,491.76M SC$ 
Profit Last Year  11,062.40M SC$ 
Net Profit Last Year  5,807.76M SC$ 
Products Sold Last Month  4,116.86M SC$ 
Profit Last Month  860.69M SC$Profit
Net Profit Last Month  451.86M SC$Net Profit
Assets  209,351.50M SC$Corporate assets
Market Value  348,853.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,123.28M SC$Value of materials
Production Last Month  39.48Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,561.16M SC$ 
     
Salaries Paid  -700.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,602.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.21M SC$Tax payments
Profit Payment Paid  -301.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,116.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,607.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,488.54  SC$Share price
Earning per Share In Recent Period  53.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,032.79M SC$   
Salaries Paid     700.32M SC$Salary Cost
Raw Materials Used     2,255.63M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,032.79M SC$  3,260.28M SC$ 
Year to Date
Income   Cost  
8,338.10M   
   1,400.64M 
   4,502.79M 
   417.17M 
   191.40M 
   0.00M 
   0.00M 
8,338.10M  6,512.00M 
Last Year
Income   Cost  
49,491.76M   
   8,403.38M 
   26,367.02M 
   2,503.14M 
   1,155.82M 
   0.00M 
   0.00M 
49,491.76M  38,429.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  55,800  55,800  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,440  1,440  124,740 
     
Total:  302,840Number of Employees 302,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    2,339,836 tons    200,000    11.7    178    3,859 SC$    2,190 SC$
Electric Power    1,894 million kwhs    150    12.6    186    821,178 SC$    434,700 SC$
Factory Maintenance    528 units    104    5.1    183    1.02M SC$    558,700 SC$
High Tech Services    74,354 units    7,500    9.9    182    3,048 SC$    1,676 SC$
Mobile Devices    2,755 devices    500    5.5    186    29,233 SC$    15,704 SC$
Robotics    987 units    101    9.8    186    480,921 SC$    258,210 SC$
Services    30,724 units    5,000    6.1    181    2,217 SC$    1,238 SC$
Stone    2,327,349 tons    300,000    7.8    180    3,548 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Manucia

Back to main country page

Image  

Back to my home page