Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 17 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Milk 003

Product:     Milk 
Latest Market Price:  Market Price  2,012 SC$ per m3 
Corporation Type:     private corporation 
Founded:     March 17 4559 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.77 GC 
Located in:     The United Kingdom of Manucia 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  113,970.30M SC$Corporate cash
     
Products Sold Last Year  42,237.72M SC$ 
Profit Last Year  8,203.17M SC$ 
Net Profit Last Year  3,445.33M SC$ 
Products Sold Last Month  2,936.61M SC$ 
Profit Last Month  218.28M SC$Profit
Net Profit Last Month  91.68M SC$Net Profit
Assets  158,545.55M SC$Corporate assets
Market Value  323,506.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,888.44M SC$Value of materials
Production Last Month  579,083.55Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,439.92M SC$ 
     
Salaries Paid  -624.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -557.95M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -65.48M SC$Tax payments
Profit Payment Paid  -122.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,936.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,792.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  114.9Price earning ratio
Share Price  3,235.07  SC$Share price
Earning per Share In Recent Period  28.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     624.64M SC$Salary Cost
Raw Materials Used     1,234.19M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     557.95M SC$ 
Total:  0.00M SC$  2,707.11M SC$ 
Year to Date
Income   Cost  
5,932.21M   
   1,249.28M 
   2,468.09M 
   376.25M 
   204.53M 
   0.00M 
   1,159.07M 
5,932.21M  5,457.23M 
Last Year
Income   Cost  
42,237.72M   
   7,497.58M 
   14,918.97M 
   2,256.33M 
   1,211.49M 
   0.00M 
   8,150.18M 
42,237.72M  34,034.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  15,900 
Medium Level Worker  76,750  76,750  20,700 
High Level Worker  38,250  38,250  24,000 
Low Level Manager  15,750  15,750  30,000 
Medium Level Manager  11,375  11,375  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,238  1,238  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,225  8,225  63,000 
High Tech Executive  785  785  126,000 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,208,538 tons    190,000    6.4    178    5,483 SC$    2,869 SC$
Chemicals    49,712 tons    5,000    9.9    172    3,933 SC$    2,114 SC$
Electric Power    957 million kwhs    125    7.7    181    854,482 SC$    434,700 SC$
Factory Maintenance    624 units    104    6    176    1.07M SC$    558,700 SC$
High Tech Services    10,497 units    1,500    7    300    5,082 SC$    1,676 SC$
Robotics    1,643 units    126    13    187    524,314 SC$    258,210 SC$
Services    38,241 units    5,000    7.6    285    3,573 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
2278
 
Product Offered but not Sold yet  316,583.00 
Product in Stock but not Offered on the Market  262,500.87 
Product Retained Each Month For Contracts  262,500.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page

Image  

Back to my home page