Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 28 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mousle Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  184.05M SC$ per extension 
Corporation Type:     private corporation 
Founded:     April 28 4658 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.91 GC 
Located in:     The Commonwealth of Sopioto 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,100.02M SC$ 
Cash Available Now  80,657.83M SC$Corporate cash
     
Products Sold Last Year  40,118.68M SC$ 
Profit Last Year  5,921.43M SC$ 
Net Profit Last Year  2,767.61M SC$ 
Products Sold Last Month  3,523.45M SC$ 
Profit Last Month  266.29M SC$Profit
Net Profit Last Month  111.84M SC$Net Profit
Assets  155,382.25M SC$Corporate assets
Market Value  232,968.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,498.28M SC$Value of materials
Production Last Month  8.92Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,875.30M SC$ 
     
Salaries Paid  -797.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -669.45M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -539.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -79.89M SC$Tax payments
Profit Payment Paid  -149.12M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,523.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,557.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  91.8Price earning ratio
Share Price  291.21  SC$Share price
Earning per Share In Recent Period  3.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,100.02M SC$   
Salaries Paid     797.52M SC$Salary Cost
Raw Materials Used     1,325.89M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     669.45M SC$ 
Total:  4,100.02M SC$  3,084.61M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
40,118.68M   
   9,571.97M 
   14,169.92M 
   2,258.62M 
   1,241.12M 
   0.00M 
   6,955.62M 
40,118.68M  34,197.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  15,900 
Medium Level Worker  52,500  52,500  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  19,550  19,550  30,000 
Medium Level Manager  9,175  9,175  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  80,250  80,250  39,900 
High Tech Senior  22,375  22,375  63,000 
High Tech Executive  2,575  2,575  126,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    81,489 tons    2,250    36.2    178    5,942 SC$    3,383 SC$
Computers    181,411 systems    6,000    30.2    178    4,831 SC$    2,643 SC$
Electric Power    8,110 million kwhs    250    32.4    184    478,507 SC$    368,284 SC$
Electronic Components    205,185 units    6,000    34.2    181    2,957 SC$    1,646 SC$
Factory Maintenance    3,016 units    104    29    178    1.07M SC$    558,700 SC$
High Tech Services    151,184 units    5,000    30.2    175    2,900 SC$    1,676 SC$
Industrial Equipment    196,097 units    5,250    37.4    180    4,318 SC$    2,235 SC$
Robotics    3,817 units    95    40.3    182    522,367 SC$    258,210 SC$
Services    119,537 units    4,000    29.9    181    1,912 SC$    1,201 SC$
Shuttle Components    22,624 Components    600    37.7    179    1.19M SC$    751,973 SC$
Steel    83,948 tons    2,250    37.3    180    7,955 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page