Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 19 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Machine Parts 001

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 19 4456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     Penguintech 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,213.74M SC$ 
Cash Available Now  111,642.61M SC$Corporate cash
     
Products Sold Last Year  62,613.12M SC$ 
Profit Last Year  12,302.00M SC$ 
Net Profit Last Year  5,166.84M SC$ 
Products Sold Last Month  5,258.83M SC$ 
Profit Last Month  1,083.37M SC$Profit
Net Profit Last Month  455.01M SC$Net Profit
Assets  167,850.88M SC$Corporate assets
Market Value  399,309.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,881.58M SC$Value of materials
Production Last Month  891,323.86Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  285.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,798.69M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -999.18M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -171.82M SC$ 
Raw Materials Bought  -844.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.01M SC$Tax payments
Profit Payment Paid  -606.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,258.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,208.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.8Price earning ratio
Share Price  3,993.10  SC$Share price
Earning per Share In Recent Period  46.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,213.74M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     2,110.65M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     999.18M SC$ 
Total:  3,213.74M SC$  4,184.45M SC$ 
Year to Date
Income   Cost  
51,740.65M   
   7,137.35M 
   21,285.45M 
   1,875.07M 
   1,731.52M 
   0.00M 
   9,813.95M 
51,740.65M  41,843.34M 
Last Year
Income   Cost  
62,613.12M   
   8,564.68M 
   25,518.80M 
   2,252.07M 
   2,077.83M 
   0.00M 
   11,897.74M 
62,613.12M  50,311.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    185,255 tons    20,000    9.3    174    5,830 SC$    3,321 SC$
Carbon    43,006 tons    3,250    13.2    187    53,729 SC$    27,540 SC$
Electric Components    183,848 units    25,000    7.4    266    5,697 SC$    2,114 SC$
Electric Power    5,902 million kwhs    450    13.1    182    843,683 SC$    423,900 SC$
Electronic Components    448,528 units    62,500    7.2    172    2,874 SC$    1,646 SC$
Factory Maintenance    946 units    104    9.1    298    1.65M SC$    558,700 SC$
High Tech Services    256,697 units    25,000    10.3    298    5,082 SC$    1,676 SC$
Lead    10,478 tons    1,250    8.4    185    80,227 SC$    41,310 SC$
Mobile Devices    26,705 devices    4,000    6.7    184    31,025 SC$    15,704 SC$
Household Products    22,584 tons    2,000    11.3    185    13,204 SC$    6,493 SC$
Platinum    14 tons    2    6.1    219    120.39M SC$    55.89M SC$
Robotics    988 units    76    13    178    490,853 SC$    258,210 SC$
Rubber    35,254 tons    3,500    10.1    177    4,591 SC$    2,592 SC$
Services    150,312 units    15,000    10    272    3,215 SC$    1,197 SC$
Steel    290,762 tons    30,000    9.7    219    9,543 SC$    4,334 SC$
Zinc    6,326 tons    1,000    6.3    178    58,994 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  355,000.22 
Product Retained Each Month For Contracts  355,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 485% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page

Image  

Back to my home page