Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 23 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wakanda Airways

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 23 4453 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.07 GC 
Located in:     United Kingdom of Kel Sirlin 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  65,137.89M SC$Corporate cash
     
Products Sold Last Year  58,314.66M SC$ 
Profit Last Year  10,505.39M SC$ 
Net Profit Last Year  4,412.26M SC$ 
Products Sold Last Month  4,855.31M SC$ 
Profit Last Month  876.38M SC$Profit
Net Profit Last Month  368.08M SC$Net Profit
Assets  154,677.58M SC$Corporate assets
Market Value  354,038.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,363.91M SC$Value of materials
Production Last Month  1,153,908.60Production for the month
Production Level Last Month  121.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,364.84M SC$ 
     
Salaries Paid  -987.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -922.51M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -230.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.92M SC$Tax payments
Profit Payment Paid  -490.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,855.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,137.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  87.5Price earning ratio
Share Price  1,770.20  SC$Share price
Earning per Share In Recent Period  20.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     987.58M SC$Salary Cost
Raw Materials Used     1,779.17M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     922.51M SC$ 
Total:  0.00M SC$  3,979.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,314.66M   
   11,854.91M 
   21,385.04M 
   2,254.54M 
   1,230.66M 
   0.00M 
   11,084.12M 
58,314.66M  47,809.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 428.0. The target salary index for this corporation is 428.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,750  60,750  22,684 
Medium Level Worker  37,250  37,250  29,532 
High Level Worker  31,750  31,750  34,240 
Low Level Manager  22,350  22,350  42,800 
Medium Level Manager  16,000  16,000  56,496 
High Level Manager  10,675  10,675  70,620 
Executive  2,275  2,275  147,660 
High Tech Engineer  64,250  64,250  56,924 
High Tech Senior  15,350  15,350  89,880 
High Tech Executive  1,660  1,660  179,760 
     
Total:  262,310Number of Employees 262,310   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    1,823,685 tons    51,750    35.2    179    5,475 SC$    3,020 SC$
Books And Newspapers    371,183 units    9,000    41.2    177    3,477 SC$    1,993 SC$
Electric Power    7,631 million kwhs    175    43.6    178    802,146 SC$    418,500 SC$
Factory Maintenance    2,808 units    104    27    176    1.03M SC$    558,700 SC$
Gasoline    433,692 tons    11,250    38.6    179    4,583 SC$    2,643 SC$
High Tech Services    288,877 units    6,750    42.8    178    2,939 SC$    1,676 SC$
Luxury Goods    16,449 tons    500    32.9    180    1.17M SC$    649,300 SC$
Mobile Devices    240,209 devices    6,233    38.5    180    29,148 SC$    15,704 SC$
Household Products    25,264 tons    675    37.4    179    12,994 SC$    6,493 SC$
Robotics    10,468 units    251    41.7    177    479,420 SC$    258,210 SC$
Services    162,481 units    4,500    36.1    181    2,169 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,153,909.26 
Product Retained Each Month For Contracts  1,153,909.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page