Simcountry: Corporation page for: Pana Dis Light Tank Ammunition

Pana Dis Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				April 28 4648
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.98 GC
Located in:				The Commonwealth of Romanam
Controlled by:				The Commonwealth of Romanam
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,297.55M SC$
Cash Available Now		51,400.52M SC$

Products Sold Last Year		35,525.53M SC$
Profit Last Year		16,897.63M SC$
Net Profit Last Year		8,871.26M SC$
Products Sold Last Month		3,282.35M SC$
Profit Last Month		1,736.36M SC$
Net Profit Last Month		911.59M SC$
Assets		56,910.16M SC$
Market Value		422,435.98M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,908.11M SC$
Production Last Month		447,272.75
Production Level Last Month		105.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		228.5
Production Process Effectivity		200
Welfare Index		105.24

Cash Flow Data

Cash at start of previous month		48,117.63M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.69M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,103.74M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-520.91M SC$
Profit Payment Paid		-607.73M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,282.35M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,102.96M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.9
Share Price		4,224.36 SC$
Earning per Share In Recent Period		83.03 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,297.55M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		741.27M SC$
Fixed Property Cost		208.69M SC$
Maintenance Products Used		49.70M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,297.55M SC$	1,559.37M SC$

Year to Date

Income		Cost
28,725.31M
		5,037.41M
		6,542.98M
		1,877.24M
		514.76M
		0.00M
		0.00M
28,725.31M		13,972.40M

Last Year

Income		Cost
35,525.53M
		6,716.55M
		8,636.07M
		2,502.45M
		772.82M
		0.00M
		0.00M
35,525.53M		18,627.90M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	130,095	tons	12,500	10.4	186	5,877 SC$	3,140 SC$
Ammunition Components	15,771	units	1,250	12.6	184	80,231 SC$	43,337 SC$
Chemicals	262,424	tons	37,500	7	185	2,645 SC$	1,376 SC$
Copper	424,919	tons	45,000	9.4	186	5,680 SC$	3,059 SC$
Electric Power	1,239	million kwhs	100	12.4	183	179,757 SC$	97,680 SC$
Factory Maintenance	532	units	104	5.1	187	666,302 SC$	283,945 SC$
High Tech Services	136,706	units	12,500	10.9	188	2,707 SC$	1,513 SC$
Robotics	327	units	31	10.6	180	403,905 SC$	237,070 SC$
Services	76,846	units	7,500	10.2	186	1,938 SC$	1,091 SC$
Steel	146,447	tons	17,500	8.4	182	5,688 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.52

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 219% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Romanam

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip