Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 9 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kamagaya Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  4,273 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.04 GC 
Located in:     The Democratic Union of Ronan 
Controlled by:     The Democratic Union of Ronan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,687.66M SC$ 
Cash Available Now  76,840.59M SC$Corporate cash
     
Products Sold Last Year  45,936.38M SC$ 
Profit Last Year  7,248.57M SC$ 
Net Profit Last Year  3,805.50M SC$ 
Products Sold Last Month  3,706.02M SC$ 
Profit Last Month  576.43M SC$Profit
Net Profit Last Month  302.63M SC$Net Profit
Assets  120,347.93M SC$Corporate assets
Market Value  212,337.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,860.09M SC$Value of materials
Production Last Month  429,330.42Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  212.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,650.72M SC$ 
     
Salaries Paid  -620.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -172.93M SC$Tax payments
Profit Payment Paid  -201.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,706.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,152.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  2,123.38  SC$Share price
Earning per Share In Recent Period  30.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,687.66M SC$   
Salaries Paid     620.70M SC$Salary Cost
Raw Materials Used     2,179.29M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     89.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,687.66M SC$  3,097.49M SC$ 
Year to Date
Income   Cost  
25,483.95M   
   4,345.71M 
   15,811.29M 
   1,459.17M 
   629.62M 
   0.00M 
   0.00M 
25,483.95M  22,245.79M 
Last Year
Income   Cost  
45,936.38M   
   7,449.22M 
   27,629.40M 
   2,500.10M 
   1,109.08M 
   0.00M 
   0.00M 
45,936.38M  38,687.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  29,600  29,600  39,900 
High Tech Senior  6,600  6,600  63,000 
High Tech Executive  640  640  126,000 
     
Total:  313,165Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    35,750 tons    10,000    3.6    186    3,954 SC$    2,114 SC$
Electric Power    2,184 million kwhs    200    10.9    175    751,057 SC$    434,700 SC$
Factory Maintenance    215 units    103    2.1    172    957,563 SC$    558,700 SC$
High Tech Services    47,146 units    4,500    10.5    183    3,093 SC$    1,676 SC$
Potassium    2,793,601 tons    365,000    7.7    172    5,092 SC$    2,916 SC$
Robotics    285 units    76    3.7    180    462,040 SC$    258,210 SC$
Services    27,182 units    5,000    5.4    181    2,267 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Cocoa 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 202% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Ronan

Back to main country page

Image  

Back to my home page