Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 18 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarangani Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 18 4807 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     Mondria 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,338.76M SC$ 
Cash Available Now  46,257.14M SC$Corporate cash
     
Products Sold Last Year  59,107.60M SC$ 
Profit Last Year  10,471.32M SC$ 
Net Profit Last Year  4,397.95M SC$ 
Products Sold Last Month  4,923.95M SC$ 
Profit Last Month  878.22M SC$Profit
Net Profit Last Month  368.85M SC$Net Profit
Assets  334,376.86M SC$Corporate assets
Market Value  396,322.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  258,370.66M SC$Value of materials
Production Last Month  178,023.09Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,141.91M SC$ 
     
Salaries Paid  -213.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -935.55M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,492.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.47M SC$Tax payments
Profit Payment Paid  -491.81M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,923.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,096.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.8Price earning ratio
Share Price  3,963.22  SC$Share price
Earning per Share In Recent Period  40.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,338.76M SC$   
Salaries Paid     213.43M SC$Salary Cost
Raw Materials Used     2,560.64M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     148.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     935.55M SC$ 
Total:  1,338.76M SC$  4,045.89M SC$ 
Year to Date
Income   Cost  
19,719.56M   
   853.75M 
   10,220.80M 
   752.60M 
   592.67M 
   0.00M 
   3,749.65M 
19,719.56M  16,169.48M 
Last Year
Income   Cost  
59,107.60M   
   2,561.18M 
   30,809.71M 
   2,256.24M 
   1,778.01M 
   0.00M 
   11,231.15M 
59,107.60M  48,636.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  5,300 
Medium Level Worker  96,500  96,500  6,900 
High Level Worker  42,250  42,250  8,000 
Low Level Manager  15,625  15,625  10,000 
Medium Level Manager  11,575  11,575  13,200 
High Level Manager  4,420  4,420  16,500 
Executive  1,055  1,055  34,500 
High Tech Engineer  33,250  33,250  13,300 
High Tech Senior  7,750  7,750  21,000 
High Tech Executive  725  725  42,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    23,153 tons    200    115.8    296    5,828 SC$    1,980 SC$
Cocoa    23,383 tons    200    116.9    296    12,957 SC$    4,273 SC$
Coffee    23,052 tons    200    115.3    299    24,985 SC$    7,993 SC$
Eggs    1,638,798 10000 units    35,000    46.8    267    6,348 SC$    2,356 SC$
Electric Power    2,208 million kwhs    250    8.8    152    450,056 SC$    290,727 SC$
Factory Maintenance    1,067 units    104    10.3    255    1.69M SC$    558,700 SC$
Fruit    8,976,714 tons    77,500    115.8    294    9,843 SC$    3,247 SC$
High Tech Services    245,054 units    2,500    98    296    5,082 SC$    1,676 SC$
Peanuts    3,078,846 tons    30,000    102.6    298    9,614 SC$    3,171 SC$
Rice    1,147,266 tons    10,000    114.7    297    8,203 SC$    2,718 SC$
Robotics    37 units    1    37.3    301    782,893 SC$    258,210 SC$
Services    580,840 units    5,000    116.2    298    3,033 SC$    1,030 SC$
Spices    633,919 tons    5,500    115.3    301    62,723 SC$    20,687 SC$
Vegetables    10,186,129 tons    87,500    116.4    296    8,653 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  128,572.17 
Product Retained Each Month For Contracts  128,572.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page