Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 3 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 3 4351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.72 GC 
Located in:     UN 11 
Controlled by:     UN 11 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,610.15M SC$ 
Cash Available Now  44,992.37M SC$Corporate cash
     
Products Sold Last Year  67,429.56M SC$ 
Profit Last Year  5,800.53M SC$ 
Net Profit Last Year  1,674.90M SC$ 
Products Sold Last Month  5,636.90M SC$ 
Profit Last Month  509.17M SC$Profit
Net Profit Last Month  147.02M SC$Net Profit
Assets  107,342.77M SC$Corporate assets
Market Value  134,357.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,587.79M SC$Value of materials
Production Last Month  1,684,955.80Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,055.40M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,829.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.13M SC$Tax payments
Profit Payment Paid  -266.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,636.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,718.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.2Price earning ratio
Share Price  1,343.58  SC$Share price
Earning per Share In Recent Period  15.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,610.15M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,334.30M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     128.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,610.15M SC$  5,111.51M SC$ 
Year to Date
Income   Cost  
39,404.85M   
   3,083.08M 
   30,426.18M 
   1,457.81M 
   897.13M 
   0.00M 
   0.00M 
39,404.85M  35,864.20M 
Last Year
Income   Cost  
67,429.56M   
   5,284.74M 
   52,262.93M 
   2,494.98M 
   1,586.39M 
   0.00M 
   0.00M 
67,429.56M  61,629.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    143,270 1000 units    30,000    4.8    175    4,854 SC$    2,763 SC$
Butter    48,538 tons    4,000    12.1    177    23,357 SC$    13,213 SC$
Chocolate    98,618 tons    15,000    6.6    184    14,713 SC$    7,852 SC$
Electric Power    6,594 million kwhs    500    13.2    183    799,474 SC$    418,500 SC$
Factory Maintenance    1,785 units    144    12.4    176    1.06M SC$    558,700 SC$
Fruit    591,927 tons    100,000    5.9    180    5,995 SC$    3,247 SC$
High Tech Services    67,798 units    5,000    13.6    186    3,217 SC$    1,676 SC$
Meat    259,852 tons    20,000    13    176    18,937 SC$    10,721 SC$
Mobile Devices    63,066 devices    7,500    8.4    179    30,508 SC$    15,704 SC$
Other Food Products    801,493 tons    100,000    8    178    16,738 SC$    9,211 SC$
Household Products    38,537 tons    5,000    7.7    186    13,320 SC$    6,493 SC$
Robotics    641 units    76    8.4    185    515,284 SC$    258,210 SC$
Services    22,341 units    5,000    4.5    186    2,343 SC$    1,096 SC$
Vegetables    476,111 tons    65,000    7.3    183    5,295 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Set price to 300% of the market price.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in UN 11

Back to main country page

Image  

Back to my home page