Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 15 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwich Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 4559 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.76 GC 
Located in:     The Commonwealth of Berta Una 
Controlled by:     The Commonwealth of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,643.50M SC$ 
Cash Available Now  167,483.39M SC$Corporate cash
     
Products Sold Last Year  44,360.68M SC$ 
Profit Last Year  12,375.99M SC$ 
Net Profit Last Year  6,497.40M SC$ 
Products Sold Last Month  3,678.17M SC$ 
Profit Last Month  992.08M SC$Profit
Net Profit Last Month  520.84M SC$Net Profit
Assets  207,504.99M SC$Corporate assets
Market Value  370,377.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,988.93M SC$Value of materials
Production Last Month  604,740.64Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,680.04M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,031.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.62M SC$Tax payments
Profit Payment Paid  -347.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,678.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,839.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,703.77  SC$Share price
Earning per Share In Recent Period  57.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,643.50M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,615.12M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,643.50M SC$  2,552.90M SC$ 
Year to Date
Income   Cost  
40,305.21M   
   6,967.96M 
   19,005.73M 
   2,294.77M 
   1,021.32M 
   0.00M 
   0.00M 
40,305.21M  29,289.79M 
Last Year
Income   Cost  
44,360.68M   
   7,601.35M 
   20,775.62M 
   2,503.63M 
   1,104.09M 
   0.00M 
   0.00M 
44,360.68M  31,984.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,549 tons    500    7.1    183    3,479 SC$    2,134 SC$
Corn    866,622 tons    100,000    8.7    180    4,156 SC$    2,341 SC$
Electric Power    4,912 million kwhs    400    12.3    180    747,313 SC$    434,700 SC$
Factory Maintenance    912 units    103    8.9    185    1.04M SC$    558,700 SC$
High Tech Services    119,275 units    9,000    13.3    180    2,878 SC$    1,676 SC$
Peanuts    431 tons    100    4.3    182    5,754 SC$    3,171 SC$
Robotics    5 units    1    4.7    180    450,924 SC$    258,210 SC$
Services    55,706 units    12,500    4.5    187    2,318 SC$    1,129 SC$
Soybeans    831,009 tons    192,500    4.3    180    3,817 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berta Una

Back to main country page

Image  

Back to my home page