Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     October 20 4640 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.11 GC 
Located in:     The Empire of Lesoko 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,349.66M SC$ 
Cash Available Now  45,878.05M SC$Corporate cash
     
Products Sold Last Year  65,466.94M SC$ 
Profit Last Year  9,951.59M SC$ 
Net Profit Last Year  3,552.72M SC$ 
Products Sold Last Month  5,554.76M SC$ 
Profit Last Month  754.12M SC$Profit
Net Profit Last Month  269.22M SC$Net Profit
Assets  276,116.74M SC$Corporate assets
Market Value  354,991.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  201,984.77M SC$Value of materials
Production Last Month  9.44Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,359.42M SC$ 
     
Salaries Paid  -747.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,055.40M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,651.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.23M SC$Tax payments
Profit Payment Paid  -517.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,554.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,528.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.6Price earning ratio
Share Price  3,549.91  SC$Share price
Earning per Share In Recent Period  28.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,349.66M SC$   
Salaries Paid     747.86M SC$Salary Cost
Raw Materials Used     2,693.19M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     191.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,055.40M SC$ 
Total:  5,349.66M SC$  4,875.42M SC$ 
Year to Date
Income   Cost  
32,443.57M   
   4,487.84M 
   15,707.80M 
   1,127.74M 
   1,146.05M 
   0.00M 
   6,099.11M 
32,443.57M  28,568.54M 
Last Year
Income   Cost  
65,466.94M   
   8,976.38M 
   29,505.27M 
   2,257.28M 
   2,280.05M 
   0.00M 
   12,496.37M 
65,466.94M  55,515.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,900 
Medium Level Worker  42,750  42,750  20,700 
High Level Worker  36,250  36,250  24,000 
Low Level Manager  19,100  19,100  30,000 
Medium Level Manager  12,800  12,800  39,600 
High Level Manager  7,300  7,300  49,500 
Executive  2,275  2,275  103,500 
High Tech Engineer  79,250  79,250  39,900 
High Tech Senior  17,125  17,125  63,000 
High Tech Executive  1,750  1,750  126,000 
     
Total:  286,600Number of Employees 286,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    61,942 tons    7,500    8.3    214    7,314 SC$    3,383 SC$
Batteries    1,782,054 units    15,000    118.8    296    7,915 SC$    2,689 SC$
Computers    4,056,577 systems    35,000    115.9    298    8,012 SC$    2,643 SC$
Electric Motors    2,001,596 units    17,500    114.4    263    7,816 SC$    2,914 SC$
Electric Power    57,398 million kwhs    500    114.8    301    1.29M SC$    434,700 SC$
Electronic Components    5,652,072 units    50,000    113    298    4,990 SC$    1,646 SC$
Factory Maintenance    642 units    154    4.2    222    1.34M SC$    558,700 SC$
High Tech Services    1,452,744 units    12,500    116.2    299    5,082 SC$    1,676 SC$
Industrial Equipment    569,019 units    60,000    9.5    226    5,520 SC$    2,235 SC$
Mobile Devices    288,276 devices    2,500    115.3    299    47,615 SC$    15,704 SC$
Plastics    857,900 tons    7,500    114.4    301    5,174 SC$    1,706 SC$
Robotics    1,510 units    189    8    299    782,893 SC$    258,210 SC$
Selenium    465 tons    40    11.6    213    8.43M SC$    3.93M SC$
Services    1,154,279 units    10,000    115.4    299    3,113 SC$    1,062 SC$
Steel    454,902 tons    4,000    113.7    298    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page

Image  

Back to my home page