Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 28 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Factory Maint 013

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 28 4723 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.41 GC 
Located in:     The Grand State of Midbar 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,561.43M SC$ 
Cash Available Now  59,985.02M SC$Corporate cash
     
Products Sold Last Year  66,695.87M SC$ 
Profit Last Year  6,434.74M SC$ 
Net Profit Last Year  2,702.59M SC$ 
Products Sold Last Month  5,544.92M SC$ 
Profit Last Month  505.14M SC$Profit
Net Profit Last Month  212.16M SC$Net Profit
Assets  172,699.82M SC$Corporate assets
Market Value  291,612.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  81,634.75M SC$Value of materials
Production Last Month  3,378.23Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,238.71M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,053.53M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -160.18M SC$ 
Raw Materials Bought  -2,501.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.54M SC$Tax payments
Profit Payment Paid  -282.88M SC$ 
Upgrades Bought  -208.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,544.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,423.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.7Price earning ratio
Share Price  2,916.12  SC$Share price
Earning per Share In Recent Period  24.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,561.43M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,822.50M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     159.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,053.53M SC$ 
Total:  5,561.43M SC$  5,037.19M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,695.87M   
   9,768.79M 
   33,663.19M 
   2,254.41M 
   1,910.75M 
   0.00M 
   12,663.99M 
66,695.87M  60,261.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,162 units    4,000    8.3    248    7,325 SC$    2,718 SC$
Books And Newspapers    850,771 units    22,500    37.8    299    6,015 SC$    1,993 SC$
Building Materials    2,261,433 units    25,000    90.5    299    6,410 SC$    2,114 SC$
Computers    103,640 systems    10,000    10.4    298    8,012 SC$    2,643 SC$
Electric Components    2,930,368 units    25,000    117.2    293    6,410 SC$    2,114 SC$
Electric Power    3,851 million kwhs    500    7.7    149    709,900 SC$    434,700 SC$
Electronic Components    333,969 units    25,000    13.4    264    4,990 SC$    1,646 SC$
Factory Maintenance    1,699 units    95    17.9    300    1.69M SC$    558,700 SC$
High Tech Services    273,997 units    20,000    13.7    224    5,082 SC$    1,676 SC$
Industrial Equipment    2,958,082 units    25,000    118.3    301    6,776 SC$    2,235 SC$
Mercury    7,134 tons    900    7.9    299    90,050 SC$    29,700 SC$
Mobile Devices    32,020 devices    3,000    10.7    292    47,615 SC$    15,704 SC$
Household Products    229,709 tons    2,000    114.9    297    19,687 SC$    6,493 SC$
Robotics    1,634 units    251    6.5    294    748,809 SC$    258,210 SC$
Services    1,139,709 units    10,000    114    301    3,734 SC$    1,238 SC$
Software    172,303 units    15,000    11.5    295    5,927 SC$    2,023 SC$
Trucks    614 trucks    100    6.1    300    7.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page