Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 31 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 30 4347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Seventh Kingdom of Hodg 
Controlled by:     Hodg Industries 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,341.02M SC$ 
Cash Available Now  108,219.62M SC$Corporate cash
     
Products Sold Last Year  71,182.82M SC$ 
Profit Last Year  14,453.22M SC$ 
Net Profit Last Year  4,697.30M SC$ 
Products Sold Last Month  5,928.64M SC$ 
Profit Last Month  1,176.52M SC$Profit
Net Profit Last Month  382.37M SC$Net Profit
Assets  192,590.79M SC$Corporate assets
Market Value  398,618.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,087.73M SC$Value of materials
Production Last Month  936,692.36Production for the month
Production Level Last Month  120.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  120.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,033.16M SC$ 
     
Salaries Paid  -845.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,126.44M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -10,542.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.26M SC$Tax payments
Profit Payment Paid  -411.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,928.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,086.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.6Price earning ratio
Share Price  3,986.18  SC$Share price
Earning per Share In Recent Period  43.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,341.02M SC$   
Salaries Paid     845.55M SC$Salary Cost
Raw Materials Used     2,436.39M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     168.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,126.44M SC$ 
Total:  2,341.02M SC$  4,764.78M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
71,182.82M   
   10,140.31M 
   28,791.05M 
   2,253.72M 
   2,021.07M 
   0.00M 
   13,523.45M 
71,182.82M  56,729.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 345.0. The target salary index for this corporation is 345.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,040  100,040  18,285 
Medium Level Worker  82,040  82,040  23,805 
High Level Worker  45,800  45,800  27,600 
Low Level Manager  16,852  16,852  34,500 
Medium Level Manager  11,932  11,932  45,540 
High Level Manager  4,708  4,708  56,925 
Executive  1,672  1,672  119,025 
High Tech Engineer  52,728  52,728  45,885 
High Tech Senior  11,736  11,736  72,450 
High Tech Executive  1,648  1,648  144,900 
     
Total:  329,156Number of Employees 329,156   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    277,923 tons    35,000    7.9    214    7,094 SC$    3,383 SC$
Chemicals    706,110 tons    25,000    28.2    291    6,410 SC$    2,114 SC$
Copper    1,675,238 tons    60,000    27.9    220    7,034 SC$    3,218 SC$
Electric Power    5,930 million kwhs    300    19.8    215    661,517 SC$    368,284 SC$
Factory Maintenance    4,334 units    102    42.7    297    1.69M SC$    558,700 SC$
High Tech Services    381,922 units    12,500    30.6    253    5,082 SC$    1,676 SC$
Iron    335,117 tons    20,000    16.8    217    5,670 SC$    2,640 SC$
Lithium    35,983 tons    1,500    24    213    194,946 SC$    92,400 SC$
Mercury    4,846 tons    500    9.7    229    67,532 SC$    29,700 SC$
Plastics    593,102 tons    45,000    13.2    297    5,174 SC$    1,706 SC$
Robotics    4,374 units    156    28    258    779,278 SC$    258,210 SC$
Services    156,338 units    7,500    20.8    326    4,172 SC$    1,201 SC$
Zinc    28,204 tons    1,250    22.6    214    69,808 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  560,000.41 
Product Retained Each Month For Contracts  560,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries 2

Back to main enterprise page
Image  

Back to my home page