Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 4 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 4 4782 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.56 GC 
Located in:     The Grand State of Manara bar 
Controlled by:     The Grand State of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,018.02M SC$ 
Cash Available Now  155,005.73M SC$Corporate cash
     
Products Sold Last Year  46,219.61M SC$ 
Profit Last Year  14,190.65M SC$ 
Net Profit Last Year  7,450.09M SC$ 
Products Sold Last Month  3,998.73M SC$ 
Profit Last Month  1,345.71M SC$Profit
Net Profit Last Month  706.50M SC$Net Profit
Assets  197,012.04M SC$Corporate assets
Market Value  412,772.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,005.96M SC$Value of materials
Production Last Month  1,131,352.70Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,361.99M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,333.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.71M SC$Tax payments
Profit Payment Paid  -471.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,998.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,038.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  4,127.72  SC$Share price
Earning per Share In Recent Period  66.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,018.02M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,665.42M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,018.02M SC$  2,677.97M SC$ 
Year to Date
Income   Cost  
35,593.81M   
   6,309.25M 
   14,947.36M 
   1,881.30M 
   913.89M 
   0.00M 
   0.00M 
35,593.81M  24,051.80M 
Last Year
Income   Cost  
46,219.61M   
   8,412.79M 
   19,865.21M 
   2,509.50M 
   1,241.47M 
   0.00M 
   0.00M 
46,219.61M  32,028.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    593,566 tons    52,500    11.3    180    4,031 SC$    2,265 SC$
Building Materials    212,898 units    20,000    10.6    180    3,686 SC$    2,114 SC$
Cable TV Services    2,592 units    300    8.6    185    3,655 SC$    1,963 SC$
Cement    600,839 tons    50,000    12    181    3,835 SC$    2,114 SC$
Chemicals    151,106 tons    25,000    6    180    3,788 SC$    2,114 SC$
Electric Components    3,146 units    300    10.5    180    3,686 SC$    2,114 SC$
Electric Power    2,383 million kwhs    375    6.4    183    722,550 SC$    392,600 SC$
Factory Maintenance    350 units    114    3.1    180    991,192 SC$    558,700 SC$
Glass    47,342 tons    5,500    8.6    180    3,776 SC$    2,174 SC$
High Tech Services    96,285 units    7,500    12.8    186    3,128 SC$    1,676 SC$
Internet    2,123 units    300    7.1    181    5,979 SC$    3,292 SC$
Lead    14,379 tons    1,250    11.5    183    75,922 SC$    41,340 SC$
Robotics    974 units    102    9.6    180    442,700 SC$    258,210 SC$
Services    118,357 units    12,500    9.5    182    2,265 SC$    1,238 SC$
Steel    94,492 tons    10,000    9.4    186    8,074 SC$    4,334 SC$
Telephone    4,287 units    300    14.3    180    4,525 SC$    2,567 SC$
Wood    451,636 tons    62,500    7.2    180    3,961 SC$    2,274 SC$
Zinc    17,397 tons    2,000    8.7    187    61,316 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Manara bar

Back to main country page

Image  

Back to my home page