Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 10 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 10 4709 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     The Democratic Union of Montassa 
Controlled by:     The Democratic Union of Montassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,794.26M SC$ 
Cash Available Now  161,144.11M SC$Corporate cash
     
Products Sold Last Year  45,540.22M SC$ 
Profit Last Year  11,982.13M SC$ 
Net Profit Last Year  6,290.62M SC$ 
Products Sold Last Month  3,794.25M SC$ 
Profit Last Month  939.40M SC$Profit
Net Profit Last Month  493.19M SC$Net Profit
Assets  202,923.33M SC$Corporate assets
Market Value  363,606.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,126.71M SC$Value of materials
Production Last Month  838,703.72Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,519.47M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,495.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.82M SC$Tax payments
Profit Payment Paid  -328.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,794.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,349.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  3,636.06  SC$Share price
Earning per Share In Recent Period  57.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,794.26M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,938.62M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,794.26M SC$  2,891.72M SC$ 
Year to Date
Income   Cost  
3,794.25M   
   649.27M 
   1,902.68M 
   208.77M 
   94.13M 
   0.00M 
   0.00M 
3,794.25M  2,854.85M 
Last Year
Income   Cost  
45,540.22M   
   7,801.66M 
   22,118.82M 
   2,504.78M 
   1,132.83M 
   0.00M 
   0.00M 
45,540.22M  33,558.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    240,179 tons    40,000    6    185    6,252 SC$    3,383 SC$
Bricks    898,268 tons    90,000    10    180    4,053 SC$    2,265 SC$
Chemicals    37,476 tons    6,250    6    184    3,941 SC$    2,114 SC$
Electric Power    3,570 million kwhs    600    5.9    186    574,889 SC$    379,332 SC$
Factory Maintenance    532 units    104    5.1    180    1.01M SC$    558,700 SC$
Glass    28,024 tons    3,500    8    180    3,748 SC$    2,174 SC$
High Tech Services    83,858 units    7,500    11.2    180    2,949 SC$    1,676 SC$
Lead    9,648 tons    1,500    6.4    180    75,405 SC$    42,075 SC$
Plastics    273,194 tons    37,500    7.3    180    2,924 SC$    1,706 SC$
Robotics    2,066 units    176    11.7    185    480,850 SC$    258,210 SC$
Services    75,456 units    7,500    10.1    182    2,259 SC$    1,165 SC$
Steel    363,535 tons    35,000    10.4    181    7,808 SC$    4,334 SC$
Wood    171,922 tons    35,000    4.9    180    3,866 SC$    2,310 SC$
Zinc    9,832 tons    1,250    7.9    180    55,117 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Montassa

Back to main country page

Image  

Back to my home page