Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 25 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 25 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     The Republic of Kolos Tara 
Controlled by:     The Republic of Kolos Tara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,858.26M SC$ 
Cash Available Now  146,204.08M SC$Corporate cash
     
Products Sold Last Year  47,248.88M SC$ 
Profit Last Year  12,773.75M SC$ 
Net Profit Last Year  6,706.22M SC$ 
Products Sold Last Month  3,894.81M SC$ 
Profit Last Month  991.60M SC$Profit
Net Profit Last Month  520.59M SC$Net Profit
Assets  187,517.82M SC$Corporate assets
Market Value  363,439.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,311.45M SC$Value of materials
Production Last Month  873,252.47Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,251.06M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,297.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.48M SC$Tax payments
Profit Payment Paid  -347.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,345.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,634.40  SC$Share price
Earning per Share In Recent Period  60.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,858.26M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,944.27M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,858.26M SC$  2,896.04M SC$ 
Year to Date
Income   Cost  
39,085.87M   
   6,502.32M 
   19,106.46M 
   2,086.78M 
   923.81M 
   0.00M 
   0.00M 
39,085.87M  28,619.36M 
Last Year
Income   Cost  
47,248.88M   
   7,804.07M 
   23,041.68M 
   2,506.97M 
   1,122.40M 
   0.00M 
   0.00M 
47,248.88M  34,475.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    160,635 tons    40,000    4    179    5,988 SC$    3,383 SC$
Bricks    608,134 tons    90,000    6.8    187    4,265 SC$    2,265 SC$
Chemicals    41,881 tons    6,250    6.7    185    3,890 SC$    2,114 SC$
Electric Power    6,574 million kwhs    600    11    176    585,050 SC$    347,143 SC$
Factory Maintenance    555 units    104    5.3    179    1.01M SC$    558,700 SC$
Glass    26,028 tons    3,500    7.4    177    3,857 SC$    2,174 SC$
High Tech Services    41,719 units    7,500    5.6    185    3,101 SC$    1,676 SC$
Lead    7,113 tons    1,500    4.7    184    76,700 SC$    42,075 SC$
Plastics    334,141 tons    37,500    8.9    174    2,953 SC$    1,706 SC$
Robotics    1,272 units    176    7.2    174    446,909 SC$    258,210 SC$
Services    40,044 units    7,500    5.3    185    1,925 SC$    1,230 SC$
Steel    283,295 tons    35,000    8.1    174    7,478 SC$    4,334 SC$
Wood    82,579 tons    35,000    2.4    178    4,101 SC$    2,310 SC$
Zinc    9,309 tons    1,250    7.4    172    56,645 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kolos Tara

Back to main country page

Image  

Back to my home page